| Revenue | NOK 167K | -28% |
| EBITDA | NOK -181K | -221% |
| Net profit | NOK 3,9M | +105% |
| Total assets | NOK 33,2M | +13% |
| Equity | NOK 33M | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 | 10 | 10 | 10 | 0 | 10 | 10 | 10 | 144 | 123 | 108 | 85 | 85 | 137 | 231 | 167 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | 3 | −8 | −10 | −3 | −15 | −1 592 | −32 | −34 | 98 | 73 | 56 | 45 | 51 | 108 | 149 | −181 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | 3 | −8 | −10 | −3 | −15 | −1 592 | −32 | −34 | 98 | 73 | 56 | 45 | 51 | 108 | 149 | −181 |
| Net financials | −94 | 2 256 | −209 | 880 | 1 955 | 1 738 | 558 | 1 660 | 1 264 | 1 489 | 1 541 | −1 654 | 1 923 | 3 590 | 16 419 | 1 780 | 4 058 |
| Profit before tax | −112 | 2 259 | −217 | 870 | 1 951 | 1 723 | −1 034 | 1 628 | 1 230 | 1 587 | 1 614 | −1 599 | 1 968 | 3 641 | 16 527 | 1 929 | 3 877 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | 36 | 30 | 27 | 12 | 34 | 50 | 52 | 22 |
| Net profit | −112 | 2 259 | −217 | 870 | 1 951 | 1 723 | −1 034 | 1 628 | 1 225 | 1 551 | 1 584 | −1 625 | 1 956 | 3 607 | 16 477 | 1 877 | 3 855 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 559 | 5 604 | 4 385 | 5 293 | 6 106 | 7 329 | 5 995 | 7 023 | 7 553 | 8 468 | 8 843 | 7 022 | 8 457 | 12 098 | 27 559 | 29 311 | 33 204 |
| Equity | 2 863 | 5 121 | 3 885 | 4 154 | 5 506 | 7 029 | 5 495 | 6 123 | 6 848 | 7 399 | 8 283 | 6 658 | 8 423 | 10 829 | 27 306 | 29 183 | 33 038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 22 | 7 | 10 | 10 |
| Short-term debt | 1 696 | 483 | 500 | 1 139 | 600 | 300 | 500 | 900 | 705 | 1 069 | 560 | 364 | 27 | 1 247 | 246 | 118 | 155 |
| Total debt | 1 696 | 483 | 500 | 1 139 | 600 | 300 | 500 | 900 | 705 | 1 069 | 560 | 364 | 34 | 1 269 | 252 | 128 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torborg Vistvik | Deputy Member | 0 companies |
| Kåre Helgøy | Chairman | 0 companies |