| Revenue | NOK 0 | — |
| EBITDA | NOK -145K | -27% |
| Net profit | NOK 1,1M | -16% |
| Total assets | NOK 9,9M | +13% |
| Equity | NOK 9,9M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 76 | 36 | 49 | 49 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −15 | −20 |
| EBITDA | 0 | 0 | 45 | −39 | −47 | −5 | −48 | −58 | −59 | −59 | −69 | 91 | −57 | −72 | −69 | −86 | −109 | −115 | −145 |
| Depreciation & amort. | −0 | −0 | −83 | −83 | −83 | −83 | −48 | −38 | −83 | −83 | −80 | −0 | −0 | −9 | −9 | −9 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −37 | −122 | −129 | −88 | −96 | −96 | −142 | −142 | −149 | 91 | −57 | −81 | −78 | −95 | −109 | −115 | −145 |
| Net financials | 0 | 0 | 96 | 51 | −388 | 259 | 692 | 729 | 533 | 240 | 588 | −186 | 617 | 471 | 1 369 | 63 | 1 064 | 1 474 | 1 283 |
| Profit before tax | 0 | 0 | 59 | −70 | −517 | 171 | 596 | 633 | 391 | 99 | 439 | −96 | 560 | 390 | 1 291 | −33 | 955 | 1 359 | 1 138 |
| Tax | −0 | −0 | 16 | −23 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 42 | −47 | −508 | 171 | 596 | 633 | 391 | 99 | 439 | −96 | 560 | 390 | 1 291 | −33 | 955 | 1 359 | 1 138 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 4 014 | 3 960 | 3 472 | 3 611 | 4 213 | 4 840 | 5 231 | 5 330 | 5 775 | 4 537 | 5 129 | 5 318 | 6 592 | 6 485 | 7 454 | 8 818 | 9 943 |
| Equity | — | — | 3 992 | 3 945 | 3 437 | 3 608 | 4 204 | 4 837 | 5 228 | 4 827 | 5 266 | 4 520 | 4 831 | 5 221 | 6 512 | 6 479 | 7 434 | 8 793 | 9 931 |
| Long-term debt | 0 | 0 | 16 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 6 | 5 | 35 | 3 | 9 | 3 | 3 | 503 | 510 | 17 | 299 | 98 | 80 | 6 | 20 | 25 | 11 |
| Total debt | 0 | 0 | 22 | 14 | 35 | 3 | 9 | 3 | 3 | 503 | 510 | 17 | 299 | 98 | 80 | 6 | 20 | 25 | 11 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Krag | Board of Directors | 0 companies |
| Kari Krag Askeland | Board of Directors | 0 companies |
| Margareth Krag | Board of Directors | 0 companies |