| Revenue | NOK 0 | — |
| EBITDA | NOK -937K | -9% |
| Net profit | NOK 4,9M | +160% |
| Total assets | NOK 28,9M | +14% |
| Equity | NOK 28,7M | +21% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 256 | 32 | 120 | 144 | 31 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −453 | −436 | −432 | −585 | −544 | −638 | −725 | −791 |
| EBITDA | −10 | −53 | −49 | −83 | −74 | −27 | −729 | 21 | 113 | −114 | −509 | −423 | −685 | −680 | −659 | −744 | −861 | −937 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −123 | −92 | −92 | −868 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −53 | −49 | −83 | −74 | −27 | −729 | 21 | −10 | −206 | −601 | −1 291 | −685 | −680 | −659 | −744 | −861 | −937 |
| Net financials | 16 112 | 9 107 | 1 882 | 1 307 | 4 257 | 5 948 | 5 363 | 4 048 | 10 789 | 1 286 | 3 314 | 6 558 | −5 724 | 5 991 | 2 063 | 3 077 | 2 759 | 5 881 |
| Profit before tax | 16 102 | 9 055 | 1 833 | 1 224 | 4 183 | 5 921 | 4 634 | 4 069 | 10 780 | 1 080 | 2 713 | 5 268 | −6 409 | 5 311 | 1 404 | 2 334 | 1 899 | 4 945 |
| Tax | 216 | 195 | 60 | 134 | 125 | 54 | 50 | 83 | 23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 15 886 | 8 860 | 1 772 | 1 090 | 4 058 | 5 867 | 4 584 | 3 986 | 10 757 | 1 080 | 2 713 | 5 268 | −6 409 | 5 311 | 1 404 | 2 334 | 1 899 | 4 945 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 916 | 23 734 | 23 138 | 21 348 | 25 405 | 25 803 | 28 782 | 30 699 | 36 895 | 36 680 | 38 487 | 44 069 | 32 298 | 33 857 | 29 441 | 24 797 | 25 457 | 28 910 |
| Equity | 14 500 | 20 360 | 20 133 | 21 222 | 19 281 | 24 148 | 25 731 | 23 717 | 32 473 | 29 554 | 32 267 | 37 535 | 27 556 | 25 867 | 22 270 | 24 604 | 23 803 | 28 747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 416 | 3 373 | 3 005 | 125 | 6 125 | 1 655 | 3 050 | 6 982 | 4 421 | 7 126 | 6 220 | 6 534 | 4 742 | 7 990 | 7 170 | 193 | 1 655 | 163 |
| Total debt | 4 416 | 3 373 | 3 005 | 125 | 6 125 | 1 655 | 3 050 | 6 982 | 4 421 | 7 126 | 6 220 | 6 534 | 4 742 | 7 990 | 7 170 | 193 | 1 655 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sinoann Aree Ditlefsen | Chief Executive Officer | 0 companies |
| John Egil Ditlefsen | Chairman | 0 companies |