| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | +35% |
| Net profit | NOK 6M | +1120% |
| Total assets | NOK 37M | +20% |
| Equity | NOK 27,7M | +28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 377 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −27 | −34 | −49 | −16 | −0 | −1 | −1 | −73 | −76 | −87 | −43 | −75 | 318 | −43 | −69 | −45 |
| Depreciation & amort. | −0 | −6 | −11 | −13 | −16 | −8 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −34 | −45 | −63 | −32 | −8 | −3 | −1 | −73 | −76 | −87 | −43 | −75 | 318 | −43 | −69 | −45 |
| Net financials | 2 796 | 3 706 | 673 | 7 149 | 2 164 | 9 419 | 347 | 558 | −16 389 | −6 131 | −3 999 | 57 | 6 157 | 3 382 | 1 284 | −517 | 6 023 |
| Profit before tax | 2 773 | 3 673 | 628 | 7 087 | 2 132 | 9 411 | 344 | 558 | −16 462 | −6 207 | −4 086 | 14 | 6 082 | 3 699 | 1 241 | −586 | 5 977 |
| Tax | 65 | 76 | 59 | 32 | 40 | 113 | 95 | 145 | 35 | 3 | −0 | −0 | −0 | 62 | −0 | −0 | −0 |
| Net profit | 2 708 | 3 597 | 569 | 7 055 | 2 093 | 9 298 | 249 | 413 | −16 497 | −6 211 | −4 086 | 14 | 6 082 | 3 637 | 1 241 | −586 | 5 977 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 006 | 8 589 | 9 158 | 18 429 | 20 330 | 29 350 | 21 373 | 20 628 | 41 265 | 34 522 | 35 031 | 46 106 | 36 432 | 39 049 | 34 226 | 30 785 | 36 955 |
| Equity | 4 915 | 8 512 | 9 081 | 16 136 | 17 728 | 20 027 | 20 276 | 19 689 | 41 213 | 34 452 | 30 067 | 30 080 | 27 429 | 23 866 | 23 607 | 21 720 | 27 698 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 850 | 2 650 | 9 051 | 8 990 | 9 134 |
| Short-term debt | 91 | 59 | 75 | 2 292 | 2 600 | 9 323 | 1 097 | 939 | 52 | 70 | 4 965 | 16 026 | 6 153 | 12 533 | 1 568 | 74 | 123 |
| Total debt | 91 | 77 | 77 | 2 294 | 2 602 | 9 323 | 1 097 | 939 | 52 | 70 | 4 965 | 16 026 | 9 003 | 15 183 | 10 619 | 9 064 | 9 257 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Olaf Rønning | Chairman | 0 companies |