| Revenue | NOK 35K | -16% |
| EBITDA | NOK -86K | +67% |
| Net profit | NOK -15K | +98% |
| Total assets | NOK 8,4M | -7% |
| Equity | NOK 7,7M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 83 | 195 | 268 | 2 039 | 1 223 | 2 145 | 0 | 61 | 82 | 4 | 0 | 41 | 35 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −30 | −24 | −24 | −0 | −51 | −82 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −8 | −19 | −18 | −39 | −1 029 | 1 092 | −554 | 1 519 | 420 | 1 659 | −182 | −287 | −225 | −79 | −68 | −262 | −86 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −32 | −72 | −74 | −861 | −87 | −134 | −63 | −45 | −40 | −38 | −3 | −3 |
| EBIT | 0 | −8 | −19 | −18 | −39 | −1 029 | 1 060 | −625 | 1 445 | −441 | 1 572 | −316 | −350 | −270 | −119 | −106 | −265 | −89 |
| Net financials | 0 | −231 | 6 | −141 | −1 400 | 9 736 | −1 319 | 2 194 | −182 | −241 | 536 | −226 | −7 | −3 | 2 495 | −1 383 | −529 | 70 |
| Profit before tax | 0 | −240 | −13 | −159 | −1 439 | 8 707 | −259 | 1 569 | 1 262 | −682 | 2 108 | −541 | −357 | −273 | 2 376 | −1 489 | −794 | −19 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 90 | −86 | 326 | −81 | −78 | 29 | −26 | −263 | −15 | −4 |
| Net profit | 0 | −240 | −13 | −159 | −1 439 | 8 707 | −259 | 1 568 | 1 172 | −596 | 1 781 | −460 | −279 | −302 | 2 402 | −1 226 | −779 | −15 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 377 | 4 650 | 4 897 | 3 576 | 10 960 | 10 066 | 14 579 | 15 398 | 9 837 | 13 633 | 9 385 | 8 389 | 7 533 | 13 081 | 11 680 | 9 070 | 8 399 |
| Equity | — | 2 559 | 2 546 | 2 387 | 948 | 8 755 | 7 776 | 9 344 | 10 516 | 8 811 | 10 592 | 8 432 | 7 653 | 7 352 | 9 754 | 8 528 | 7 749 | 7 734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 817 | 3 703 | 0 | 326 | 245 | 167 | 112 | 86 | 0 | 0 | 0 |
| Short-term debt | 0 | 818 | 2 103 | 2 510 | 2 628 | 2 205 | 2 290 | 1 418 | 1 180 | 1 026 | 2 715 | 708 | 569 | 70 | 3 242 | 3 152 | 1 320 | 665 |
| Total debt | 0 | 818 | 2 103 | 2 510 | 2 628 | 2 205 | 2 290 | 5 235 | 4 883 | 1 026 | 3 041 | 953 | 736 | 182 | 3 327 | 3 152 | 1 320 | 665 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Tomter | Board of Directors | 0 companies |
| Torbjørn Frydenlund | Chairman | 0 companies |