| Revenue | NOK 5M | — |
| EBITDA | NOK 1,7M | +254% |
| Net profit | NOK 1,3M | +217% |
| Total assets | NOK 17,1M | -1% |
| Equity | NOK 11,4M | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 105 | 1 815 | 5 073 | 2 900 | 20 | 9 366 | 11 432 | 2 367 | 14 878 | 18 965 | 7 270 | 0 | 0 | 0 | 32 083 | 0 | 5 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 150 | 936 | 1 551 | 1 800 | −82 | 4 194 | 6 295 | 1 596 | 13 803 | 18 824 | 6 262 | −634 | −29 | −88 | 13 365 | −1 135 | 1 747 |
| Depreciation & amort. | −25 | −96 | −131 | −133 | −133 | −133 | −133 | −133 | −133 | −133 | −133 | −133 | −133 | −133 | −133 | −133 | −133 |
| EBIT | 1 124 | 841 | 1 420 | 1 667 | −215 | 4 061 | 6 161 | 1 462 | 13 669 | 18 691 | 6 128 | −767 | −162 | −222 | 13 231 | −1 269 | 1 613 |
| Net financials | 22 | −47 | 11 | −5 | 2 | 7 | −5 | 46 | 32 | 57 | 37 | 42 | 34 | −142 | −199 | −8 | −92 |
| Profit before tax | 1 146 | 794 | 1 431 | 1 662 | −213 | 4 068 | 6 156 | 1 508 | 13 702 | 18 748 | 6 165 | −725 | −128 | −364 | 13 032 | −1 277 | 1 521 |
| Tax | 325 | 224 | 400 | 466 | −59 | 1 126 | 1 664 | 384 | 3 413 | 4 490 | 1 408 | −160 | −36 | −41 | 2 828 | −145 | 198 |
| Net profit | 821 | 570 | 1 031 | 1 196 | −153 | 2 942 | 4 492 | 1 124 | 10 288 | 14 258 | 4 757 | −565 | −92 | −322 | 10 204 | −1 132 | 1 324 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 722 | 21 918 | 23 231 | 24 834 | 24 146 | 18 741 | 23 958 | 17 237 | 18 752 | 24 493 | 25 987 | 5 028 | 4 650 | 18 626 | 27 218 | 17 358 | 17 138 |
| Equity | 20 200 | 20 770 | 21 801 | 22 997 | 23 636 | 16 978 | 16 970 | 13 144 | 12 183 | 16 840 | 2 748 | 1 433 | 1 341 | 1 018 | 11 222 | 10 090 | 11 414 |
| Long-term debt | 0 | 0 | 0 | 0 | 243 | 328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 424 | 946 | 1 167 | 1 534 | 266 | 1 435 | 6 657 | 3 790 | 6 288 | 7 396 | 23 009 | 3 525 | 0 | 1 340 | 2 684 | 0 | 130 |
| Total debt | 3 522 | 1 148 | 1 430 | 1 836 | 509 | 1 763 | 6 988 | 4 093 | 6 569 | 7 652 | 23 238 | 3 595 | 3 309 | 17 607 | 15 996 | 7 268 | 5 724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ Deputy Member | Deputy Member | 2013 | — | — |
EØ Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ørnes As | Company | 66.7% | 66.7% | 2023 |
Øystein Ørnes As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Ørnes | Deputy Member | 0 companies |
| Eva Ørnes | Deputy Member | 0 companies |
| Knut Mogen Ørnes | Board of Directors | 0 companies |
| Tov Ørnes | Chairman | 0 companies |