| Revenue | NOK 5,1M | -17% |
| EBITDA | NOK -96K | -118% |
| Net profit | NOK -97K | -124% |
| Total assets | NOK 3,2M | -5% |
| Equity | NOK 2,1M | -4% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3 526 | 5 251 | 5 445 | 6 129 | 5 085 |
| Staff expenses | −2 024 | −2 295 | −2 315 | −2 667 | −2 468 |
| EBITDA | 49 | 570 | 377 | 539 | −96 |
| Depreciation & amort. | −104 | −73 | −45 | −40 | −49 |
| EBIT | −54 | 497 | 332 | 499 | −145 |
| Net financials | −7 | −1 | −2 | −5 | −6 |
| Profit before tax | −61 | 496 | 330 | 494 | −151 |
| Tax | −0 | 94 | 88 | 85 | −54 |
| Net profit | −61 | 402 | 242 | 409 | −97 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 844 | 3 051 | 2 929 | 3 353 | 3 191 |
| Equity | 1 182 | 1 584 | 1 826 | 2 235 | 2 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 662 | 1 468 | 1 103 | 1 118 | 1 054 |
| Total debt | 662 | 1 468 | 1 103 | 1 118 | 1 054 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KI Chief Executive Officer | Chief Executive Officer | 2006 |
BF Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ivar Bellika | Chief Executive Officer | 0 companies |
| Bernt Fredriksen | Deputy Member | 0 companies |
| Terje Hoemsnes | Chairman | 0 companies |