| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | +40% |
| Net profit | NOK 197K | +2051% |
| Total assets | NOK 18,7M | +1% |
| Equity | NOK 3,6M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 39 | 543 | 0 | 0 | 19 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 325 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −140 | −0 | −0 | −0 |
| EBITDA | −54 | −65 | 478 | −86 | −99 | −4 | 185 | −45 | −38 | −35 | −56 | −37 | −29 | −54 | −65 | −51 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −54 | −65 | 478 | −86 | −99 | −4 | 185 | −45 | −38 | −35 | −56 | −37 | −29 | −54 | −65 | −51 | −30 |
| Net financials | 965 | 302 | 210 | 345 | 468 | 127 | −191 | −2 | 131 | 767 | 309 | 301 | 439 | 2 426 | 80 | 60 | 227 |
| Profit before tax | 911 | 238 | 688 | 259 | 369 | 123 | −6 | −46 | 93 | 732 | 253 | 263 | 409 | 2 372 | 15 | 9 | 197 |
| Tax | 60 | −87 | 154 | −119 | 65 | −7 | −2 | −44 | −21 | 128 | 1 | 14 | 24 | −0 | −0 | −0 | −0 |
| Net profit | 851 | 324 | 534 | 378 | 303 | 129 | −4 | −2 | 114 | 604 | 252 | 249 | 385 | 2 372 | 15 | 9 | 197 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 893 | 22 280 | 21 374 | 21 957 | 22 791 | 22 347 | 22 007 | 21 981 | 21 988 | 22 426 | 22 053 | 22 106 | 22 294 | 18 504 | 18 568 | 18 527 | 18 696 |
| Equity | 2 916 | 3 090 | 3 474 | 3 702 | 3 855 | 3 835 | 2 826 | 2 674 | 2 588 | 3 042 | 3 094 | 3 143 | 3 279 | 5 412 | 4 527 | 4 036 | 3 647 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 378 | 18 173 | 19 024 | 19 052 | 19 195 | 19 030 | 18 704 | 18 734 | 18 727 | 13 051 | 13 591 | 14 241 | 14 799 |
| Short-term debt | 258 | 196 | 282 | 289 | 558 | 340 | 158 | 255 | 204 | 354 | 255 | 228 | 288 | 41 | 450 | 250 | 250 |
| Total debt | 19 978 | 19 190 | 17 900 | 18 255 | 18 936 | 18 513 | 19 182 | 19 307 | 19 400 | 19 384 | 18 959 | 18 962 | 19 015 | 13 092 | 14 041 | 14 491 | 15 049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Stavnem Klemsdal | Deputy Member | 0 companies |