| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +73% |
| Net profit | NOK -18K | +98% |
| Total assets | NOK 3,1M | -1% |
| Equity | NOK 3,1M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | 244 | 242 | 367 | 2 286 | 53 | 270 | 543 | 407 | 94 | 79 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 209 | 192 | 154 | 326 | 1 578 | −88 | −214 | 43 | −45 | −170 | −165 | −13 | −109 | −63 | −61 | −17 |
| Depreciation & amort. | −125 | −125 | −125 | −125 | −38 | −67 | −59 | −83 | −47 | −47 | −8 | −710 | −16 | −16 | −846 | −0 |
| EBIT | 84 | 67 | 29 | 201 | 1 541 | −156 | −273 | −40 | −91 | −217 | −173 | −723 | −126 | −79 | −907 | −17 |
| Net financials | 206 | 114 | −4 658 | −228 | 115 | 81 | 1 952 | −13 | 81 | 68 | 15 | 35 | 22 | 11 | 48 | 2 |
| Profit before tax | 290 | 181 | −4 629 | −27 | 1 656 | −75 | 1 680 | −53 | −10 | −149 | −158 | −688 | −103 | −67 | −859 | −15 |
| Tax | 59 | 32 | −8 | 45 | 609 | −35 | −32 | −0 | −11 | −39 | −38 | −5 | 11 | −0 | 3 | 3 |
| Net profit | 232 | 149 | −4 621 | −72 | 1 046 | −40 | 1 712 | −53 | 1 | −110 | −121 | −683 | −115 | −67 | −862 | −18 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 575 | 10 622 | 5 739 | 5 581 | 5 466 | 5 272 | 6 995 | 6 118 | 5 782 | 5 304 | 5 116 | 4 404 | 4 281 | 4 108 | 3 167 | 3 143 |
| Equity | 8 498 | 8 497 | 3 876 | 3 804 | 4 851 | 4 811 | 5 722 | 5 670 | 5 572 | 5 188 | 5 067 | 4 384 | 4 270 | 4 081 | 3 157 | 3 139 |
| Long-term debt | 0 | 0 | 0 | 0 | 487 | 378 | 322 | 225 | 143 | 86 | 25 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 061 | 186 | 33 | 47 | 128 | 83 | 950 | 223 | 67 | 30 | 24 | 20 | 11 | 27 | 10 | 4 |
| Total debt | 3 077 | 2 124 | 1 863 | 1 777 | 615 | 461 | 1 272 | 448 | 210 | 116 | 49 | 20 | 11 | 27 | 10 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stine Vågenes | Contact Person | 0 companies |
| Arne Roger Vågenes | Chairman | 0 companies |
| Kim Vågenes | Chairman | 0 companies |