| Revenue | NOK 3,8M | — |
| EBITDA | NOK 1,7M | +765% |
| Net profit | NOK 1,7M | +878% |
| Total assets | NOK 2,9M | -11% |
| Equity | NOK 2,1M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 816 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 423 |
| EBITDA | −25 | −27 | −565 | −109 | −120 | −1 756 | 992 | −101 | −88 | −122 | −1 671 | −2 099 | 502 | −708 | −2 451 | −249 | 1 656 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −96 |
| EBIT | −25 | −27 | −565 | −109 | −120 | −1 756 | 992 | −101 | −88 | −122 | −1 671 | −2 099 | 502 | −708 | −2 451 | −249 | 1 560 |
| Net financials | 184 | 2 572 | 46 | 10 192 | −738 | −1 339 | 71 | 48 | 1 687 | 4 205 | 1 902 | −2 654 | −2 158 | 32 | 119 | 65 | 99 |
| Profit before tax | 159 | 2 545 | −519 | 10 083 | −859 | −3 095 | 1 064 | −53 | 1 598 | 4 083 | 231 | −4 753 | −1 656 | −676 | −2 332 | −184 | 1 659 |
| Tax | 142 | −65 | −0 | 46 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 20 | −2 | −0 | 10 | 30 | −0 |
| Net profit | 16 | 2 609 | −519 | 10 037 | −859 | −3 095 | 1 064 | −53 | 1 598 | 4 083 | 229 | −4 773 | −1 655 | −676 | −2 342 | −213 | 1 659 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 664 | 8 132 | 7 663 | 13 897 | 12 013 | 8 917 | 10 130 | 7 611 | 8 651 | 12 738 | 14 816 | 9 815 | 6 829 | 5 716 | 3 410 | 3 299 | 2 946 |
| Equity | 5 521 | 8 131 | 5 612 | 12 796 | 11 937 | 8 842 | 7 106 | 7 052 | 8 651 | 12 733 | 12 963 | 8 121 | 5 724 | 4 848 | 2 469 | 2 150 | 2 097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 1 | 2 051 | 1 101 | 75 | 75 | 3 024 | 559 | 0 | 5 | 1 853 | 1 694 | 1 106 | 868 | 942 | 1 149 | 849 |
| Total debt | 142 | 1 | 2 051 | 1 101 | 75 | 75 | 3 024 | 559 | 0 | 5 | 1 853 | 1 694 | 1 106 | 868 | 942 | 1 149 | 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andreas Sevre Storhaug | Deputy Member | 0 companies |