| Revenue | NOK 678K | -37% |
| EBITDA | NOK 20K | -92% |
| Net profit | NOK -33K | -127% |
| Total assets | NOK 257K | -8% |
| Equity | NOK -208K | -19% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 014 | 5 135 | 5 556 | 8 697 | 5 668 | 4 007 | 8 032 | 3 799 | 3 753 | 3 634 | 2 162 | 1 419 | 791 | 831 | 950 | 1 082 | 678 |
| Staff expenses | −2 344 | −2 434 | −3 196 | −5 013 | −3 168 | −1 202 | −1 743 | −1 787 | −1 632 | −1 746 | −972 | −367 | −74 | −44 | −79 | −120 | −77 |
| EBITDA | 160 | 212 | −442 | −976 | 201 | 593 | 737 | 662 | 249 | 95 | 235 | 232 | 314 | 464 | 433 | 260 | 20 |
| Depreciation & amort. | −111 | −128 | −87 | −25 | −39 | −32 | −68 | −135 | −190 | −121 | −122 | −140 | −125 | −125 | −136 | −84 | −0 |
| EBIT | 49 | 84 | −529 | −1 002 | 162 | 561 | 669 | 528 | 59 | −26 | 113 | 92 | 189 | 339 | 297 | 176 | 20 |
| Net financials | −36 | −32 | −31 | −70 | −86 | −144 | −22 | −14 | −9 | 122 | −29 | −53 | −63 | −67 | −875 | −57 | −53 |
| Profit before tax | 13 | 52 | −560 | −1 071 | 75 | 417 | 647 | 513 | 50 | 96 | 84 | 39 | 127 | 272 | −578 | 119 | −33 |
| Tax | 10 | 20 | −150 | 154 | −0 | −0 | 105 | 149 | 15 | −4 | 17 | 10 | 29 | 68 | 78 | −0 | −0 |
| Net profit | 3 | 32 | −409 | −1 225 | 75 | 417 | 541 | 364 | 35 | 99 | 67 | 29 | 98 | 204 | −656 | 119 | −33 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 555 | 1 546 | 1 313 | 2 162 | 1 023 | 857 | 1 341 | 2 021 | 1 940 | 1 972 | 2 006 | 2 288 | 2 338 | 2 185 | 1 301 | 280 | 257 |
| Equity | 452 | 484 | 75 | −846 | −485 | 26 | 568 | 931 | 966 | 1 066 | 1 120 | 1 074 | 1 172 | 1 376 | 720 | −175 | −208 |
| Long-term debt | 241 | 0 | 0 | 0 | 0 | 0 | 324 | 242 | 178 | 113 | 503 | 547 | 391 | 262 | 46 | 56 | 46 |
| Short-term debt | 863 | 1 062 | 1 238 | 3 008 | 1 508 | 831 | 449 | 848 | 796 | 794 | 384 | 667 | 774 | 547 | 534 | 400 | 419 |
| Total debt | 1 103 | 1 062 | 1 238 | 3 008 | 1 508 | 831 | 773 | 1 089 | 974 | 906 | 886 | 1 214 | 1 166 | 809 | 581 | 456 | 465 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bård Brænde | Chairman | 0 companies |