| Revenue | NOK 0 | — |
| EBITDA | NOK -132K | -18% |
| Net profit | NOK 17,5M | +921% |
| Total assets | NOK 117,1M | +13% |
| Equity | NOK 85M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −8 | −15 | −7 | −8 | −22 | −43 | −28 | −29 | −38 | −53 | −41 | −69 | −171 | −112 | −132 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −8 | −15 | −7 | −8 | −22 | −43 | −28 | −29 | −38 | −53 | −41 | −69 | −171 | −112 | −132 |
| Net financials | 262 | 92 | −162 | 1 781 | 129 | 4 196 | 2 782 | 2 261 | 13 691 | 13 451 | 11 211 | 12 689 | 12 001 | 45 673 | 1 897 | 21 782 |
| Profit before tax | 254 | 84 | −177 | 1 774 | 121 | 4 174 | 2 739 | 2 233 | 13 663 | 13 413 | 11 158 | 12 648 | 11 933 | 45 502 | 1 785 | 21 650 |
| Tax | 62 | 21 | 19 | 453 | 5 | 348 | 42 | 27 | 2 918 | 1 735 | 575 | 862 | 3 051 | 2 808 | 3 916 | 4 145 |
| Net profit | 193 | 63 | −196 | 1 321 | 116 | 3 826 | 2 697 | 2 206 | 10 745 | 11 678 | 10 583 | 11 786 | 8 882 | 42 694 | −2 131 | 17 505 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 929 | 5 041 | 4 853 | 6 617 | 5 302 | 7 713 | 8 158 | 10 265 | 23 892 | 33 390 | 41 815 | 52 887 | 62 964 | 105 433 | 103 391 | 117 137 |
| Equity | 4 867 | 5 007 | 4 812 | 5 133 | 3 499 | 5 325 | 8 023 | 10 229 | 19 974 | 30 652 | 40 234 | 51 020 | 59 902 | 102 595 | 96 464 | 84 969 |
| Long-term debt | 62 | 22 | 32 | 46 | 39 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 11 | 10 |
| Short-term debt | 0 | 11 | 10 | 1 438 | 1 763 | 2 302 | 135 | 36 | 3 918 | 2 739 | 1 580 | 1 867 | 3 044 | 2 837 | 6 916 | 32 158 |
| Total debt | 62 | 34 | 41 | 1 484 | 1 802 | 2 388 | 135 | 36 | 3 918 | 2 739 | 1 580 | 1 867 | 3 062 | 2 837 | 6 927 | 32 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tonje Holmlin Ulltveit-Moe | Deputy Member | 0 companies |
| Ulrik Andrew Smith | Chairman | 0 companies |