| Revenue | NOK 20M | +89% |
| EBITDA | NOK 2,4M | +203% |
| Net profit | NOK 1,8M | +182% |
| Total assets | NOK 16,4M | +25% |
| Equity | NOK 8,1M | +29% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 494 | 22 432 | 19 861 | 22 800 | 27 437 | 29 312 | 29 189 | 45 373 | 720 | 437 | 426 | 342 | 1 025 | 4 711 | 7 252 | 10 613 | 20 010 |
| Staff expenses | −4 937 | −4 046 | −3 740 | −4 013 | −5 013 | −5 837 | −5 844 | −5 298 | −331 | −0 | −0 | −0 | −5 | −746 | −1 288 | −1 854 | −3 796 |
| EBITDA | 562 | 1 292 | 961 | 1 364 | 2 168 | 1 572 | 1 428 | 13 100 | −24 | −25 | −120 | −77 | −171 | 5 | 209 | 784 | 2 378 |
| Depreciation & amort. | −58 | −139 | −124 | −130 | −149 | −62 | −58 | −51 | −0 | −0 | −0 | −0 | −24 | −118 | −191 | −268 | −285 |
| EBIT | 504 | 1 153 | 837 | 1 235 | 2 019 | 1 510 | 1 370 | 13 049 | −24 | −25 | −120 | −77 | −195 | −114 | 18 | 516 | 2 094 |
| Net financials | −164 | −152 | −102 | −229 | −418 | −520 | −496 | −78 | 127 | 289 | 226 | 33 | 130 | 57 | −67 | 191 | 135 |
| Profit before tax | 340 | 1 001 | 735 | 1 005 | 1 601 | 990 | 874 | 12 971 | 103 | 264 | 106 | −44 | −65 | −57 | −49 | 707 | 2 229 |
| Tax | 103 | 286 | 211 | 281 | 387 | 230 | 196 | 3 245 | −40 | 11 | −64 | −52 | −77 | −67 | −49 | 56 | 395 |
| Net profit | 238 | 715 | 524 | 724 | 1 214 | 761 | 679 | 9 727 | 143 | 253 | 170 | 8 | 12 | 10 | −1 | 651 | 1 834 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 277 | 6 548 | 7 758 | 9 805 | 16 632 | 15 167 | 15 062 | 25 077 | 15 164 | 13 002 | 11 619 | 10 607 | 10 455 | 11 331 | 11 440 | 13 088 | 16 404 |
| Equity | 1 355 | 1 770 | 1 995 | 2 418 | 2 906 | 3 367 | 3 395 | 12 222 | 8 665 | 7 168 | 6 688 | 6 195 | 5 908 | 5 618 | 5 617 | 6 268 | 8 102 |
| Long-term debt | 1 507 | 1 692 | 2 808 | 0 | 7 845 | 7 199 | 6 505 | 7 860 | 5 863 | 5 209 | 4 650 | 4 205 | 3 876 | 3 924 | 3 923 | 3 510 | 3 441 |
| Short-term debt | 3 415 | 3 086 | 2 955 | 4 566 | 5 880 | 4 601 | 5 162 | 4 995 | 637 | 625 | 282 | 207 | 672 | 1 789 | 1 899 | 3 309 | 4 861 |
| Total debt | 4 922 | 4 777 | 5 763 | 7 386 | 13 726 | 11 800 | 11 667 | 12 855 | 6 500 | 5 834 | 4 932 | 4 411 | 4 548 | 5 713 | 5 823 | 6 820 | 8 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Deputy Member | Deputy Member | 2011 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Husebø | Deputy Member | 0 companies |
| Ove Eikeskog | Chief Executive Officer | 0 companies |
| Tony Steven Kelly | Chairman | 0 companies |
| Stig Vold | Board of Directors | 0 companies |
| Tony Kelly | Chairman | 0 companies |