| Revenue | NOK 1,1M | -37% |
| EBITDA | NOK 26K | -97% |
| Net profit | NOK 409K | +283% |
| Total assets | NOK 20,7M | +3% |
| Equity | NOK -206K | -133% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 709 | 807 | 880 | 1 102 | 0 | 0 | 2 834 | 1 417 | 1 405 | 1 764 | 2 348 | 2 919 | 2 779 | 2 523 | 1 724 | 1 675 | 1 061 |
| Staff expenses | −0 | −0 | −21 | −0 | −0 | −0 | −382 | −379 | −595 | −939 | −885 | −775 | −805 | −741 | −309 | −23 | −0 |
| EBITDA | 230 | 419 | 363 | 574 | 0 | 0 | 1 656 | 385 | −1 184 | 1 112 | 894 | 1 121 | 1 250 | 1 200 | 1 063 | 925 | 26 |
| Depreciation & amort. | −0 | −165 | −247 | −262 | −0 | −0 | −297 | −298 | −273 | −284 | −373 | −397 | −380 | −272 | −269 | −287 | −324 |
| EBIT | 230 | 254 | 116 | 312 | 0 | 0 | 1 360 | 87 | −1 457 | 828 | 521 | 724 | 870 | 928 | 794 | 638 | −298 |
| Net financials | −395 | −248 | −295 | −318 | 0 | 0 | −661 | −460 | −526 | −569 | −672 | −701 | −590 | −568 | −569 | −924 | −467 |
| Profit before tax | −165 | 7 | −179 | −6 | 0 | 0 | 698 | −372 | −1 982 | 259 | −151 | 23 | 280 | 360 | 225 | −286 | −766 |
| Tax | −48 | 2 | −50 | −2 | −0 | −0 | 343 | −119 | −225 | −0 | −0 | −0 | 40 | 65 | 166 | −63 | −1 175 |
| Net profit | −117 | 5 | −129 | −4 | 0 | 0 | 355 | −254 | −1 758 | 259 | −151 | 23 | 240 | 295 | 59 | −224 | 409 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 744 | 5 441 | 7 300 | 6 912 | — | — | 13 535 | 13 702 | 12 593 | 13 873 | 17 360 | 18 558 | 18 776 | 18 621 | 20 091 | 20 077 | 20 695 |
| Equity | 224 | 229 | 100 | 96 | — | — | 1 463 | 1 209 | −549 | 74 | 12 | 327 | 676 | 279 | 854 | 630 | −206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 839 | 19 597 |
| Short-term debt | 19 | 18 | 13 | 70 | 0 | 0 | 92 | 175 | 738 | 806 | 916 | 1 212 | 759 | 1 223 | 1 315 | 608 | 1 304 |
| Total debt | 5 520 | 5 212 | 7 199 | 6 816 | 0 | 0 | 12 072 | 12 493 | 13 142 | 13 799 | 17 347 | 18 231 | 18 099 | 18 342 | 19 237 | 19 447 | 20 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KT Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rti As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Rongve | Chief Executive Officer | 0 companies |
| Kari Tesdal | Deputy Member | 0 companies |