| Revenue | NOK 0 | — |
| EBITDA | NOK -1,6M | -107% |
| Net profit | NOK 4,1M | -85% |
| Total assets | NOK 157,2M | +6% |
| Equity | NOK 125,7M | -1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −401 | −1 390 |
| EBITDA | −14 | −14 | −13 | −17 | −13 | −19 | −15 | −29 | −23 | −138 | −57 | −99 | −147 | −354 | −233 | −789 | −1 630 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −14 | −13 | −17 | −13 | −19 | −15 | −29 | −23 | −138 | −57 | −99 | −147 | −354 | −233 | −789 | −1 630 |
| Net financials | 80 | 436 | 680 | 900 | 1 801 | 3 734 | 17 363 | 4 391 | 6 524 | 32 183 | 1 653 | 4 262 | 33 099 | 54 118 | 5 670 | 28 856 | 6 699 |
| Profit before tax | 67 | 422 | 667 | 883 | 1 787 | 3 715 | 17 348 | 4 362 | 6 501 | 32 045 | 1 596 | 4 163 | 32 952 | 53 764 | 5 437 | 28 067 | 5 069 |
| Tax | −0 | −22 | 2 | 3 | −4 | 26 | 70 | 77 | 102 | 158 | 155 | 184 | 1 299 | 314 | 555 | 764 | 962 |
| Net profit | 67 | 444 | 665 | 880 | 1 791 | 3 689 | 17 278 | 4 285 | 6 399 | 31 887 | 1 441 | 3 979 | 31 652 | 53 450 | 4 882 | 27 303 | 4 107 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 094 | 1 484 | 2 153 | 2 635 | 3 551 | 5 244 | 22 658 | 15 679 | 23 058 | 43 521 | 42 204 | 60 392 | 67 671 | 139 791 | 128 482 | 148 923 | 157 176 |
| Equity | — | 1 462 | 2 127 | 2 207 | 3 548 | 2 237 | 12 879 | 15 165 | 15 663 | 40 951 | 39 392 | 37 370 | 67 523 | 120 102 | 108 015 | 127 611 | 125 718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 0 | 0 | 6 877 | 10 732 | 15 132 | 24 159 |
| Short-term debt | 76 | 22 | 25 | 427 | 3 | 3 008 | 9 778 | 290 | 7 395 | 2 570 | 2 812 | 23 022 | 148 | 12 813 | 9 735 | 6 180 | 7 300 |
| Total debt | 76 | 22 | 25 | 427 | 3 | 3 008 | 9 778 | 514 | 7 395 | 2 570 | 2 812 | 23 022 | 148 | 19 689 | 20 467 | 21 312 | 31 459 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karl Vidar Bogetvedt | Chairman | 0 companies |
| Ingunn Bue Bogetvedt | Board of Directors | 0 companies |