| Revenue | NOK 30K | +9% |
| EBITDA | NOK -52K | -69% |
| Net profit | NOK -803K | -46% |
| Total assets | NOK 19,5M | +39% |
| Equity | NOK 120K | +116% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 25 | 0 | 0 | 0 | 0 | 0 | 20 | 27 | 30 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −16 | −69 | −42 | −50 | −53 | −53 | 22 | −47 | −45 | −49 | −51 | −52 | −51 | −36 | −31 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −16 | −69 | −42 | −50 | −53 | −53 | 22 | −47 | −45 | −49 | −51 | −52 | −51 | −36 | −31 | −52 |
| Net financials | −467 | −354 | −258 | −332 | −307 | −338 | −320 | −236 | −218 | −227 | −278 | −373 | −267 | −186 | −350 | −672 | −977 |
| Profit before tax | −478 | −370 | −327 | −374 | −357 | −391 | −374 | −214 | −265 | −273 | −327 | −424 | −319 | −237 | −386 | −703 | −1 029 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −914 | −93 | −70 | −52 | −85 | −155 | −226 |
| Net profit | −478 | −370 | −327 | −374 | −357 | −391 | −374 | −214 | −265 | −273 | 587 | −331 | −248 | −185 | −301 | −548 | −803 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 231 | 5 232 | 6 306 | 6 306 | 6 306 | 6 305 | 6 352 | 6 377 | 6 462 | 6 848 | 8 351 | 13 493 | 18 059 | 13 629 | 13 550 | 14 026 | 19 532 |
| Equity | −764 | −1 134 | −1 461 | −1 835 | −2 193 | −2 583 | −2 957 | −3 171 | −3 436 | −3 709 | −3 121 | −3 452 | 120 | 120 | −181 | −729 | 120 |
| Long-term debt | 5 995 | 6 340 | 5 940 | 5 620 | 5 300 | 4 980 | 4 660 | 4 340 | 4 020 | 10 515 | 11 271 | 3 060 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 26 | 1 827 | 2 521 | 3 198 | 3 908 | 4 649 | 5 208 | 5 879 | 42 | 201 | 13 885 | 17 939 | 13 509 | 13 731 | 14 755 | 19 412 |
| Total debt | 5 995 | 6 366 | 7 767 | 8 141 | 8 498 | 8 888 | 9 309 | 9 548 | 9 899 | 10 557 | 11 472 | 16 945 | 17 939 | 13 509 | 13 731 | 14 755 | 19 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nhp Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Haugen | Deputy Member | 0 companies |
| Christian Alexander Horneman Wist | Chairman | 0 companies |