| Revenue | NOK 1,2M | -18% |
| EBITDA | NOK 96K | -80% |
| Net profit | NOK 96K | -80% |
| Total assets | NOK 6,8M | -1% |
| Equity | NOK 6,6M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 368 | 11 994 | 12 268 | 7 190 | 134 | 398 | 568 | 734 | 474 | 838 | 1 653 | 1 891 | 783 | 1 183 | 1 403 | 1 150 |
| Staff expenses | −5 367 | −5 689 | −6 344 | −3 545 | −447 | −375 | −458 | −402 | −410 | −776 | −1 355 | −1 496 | −487 | −442 | −533 | −565 |
| EBITDA | 1 179 | 1 833 | 1 445 | 3 693 | −732 | −334 | −347 | −212 | −199 | −225 | −521 | −84 | −351 | 173 | 488 | 96 |
| Depreciation & amort. | −678 | −826 | −904 | −397 | −104 | −57 | −50 | −18 | −10 | −7 | −27 | −61 | −21 | −0 | −0 | −0 |
| EBIT | 501 | 1 007 | 541 | 3 296 | −836 | −392 | −396 | −230 | −209 | −232 | −547 | −145 | −371 | 173 | 488 | 96 |
| Net financials | −210 | −121 | −79 | −509 | 22 | 404 | 18 | 36 | −39 | 91 | 661 | 198 | −0 | 4 001 | 0 | 0 |
| Profit before tax | 292 | 886 | 462 | 2 787 | −814 | 12 | −379 | −193 | −248 | −141 | 114 | 53 | −372 | 4 174 | 489 | 96 |
| Tax | 88 | 265 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 203 | 621 | 462 | 2 787 | −814 | 12 | −379 | −193 | −248 | −141 | 114 | 53 | −372 | 4 174 | 489 | 96 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 364 | 6 249 | 6 895 | 5 590 | 4 651 | 4 736 | 4 413 | 4 392 | 6 080 | 7 400 | 7 507 | 6 972 | 6 454 | 6 241 | 6 881 | 6 810 |
| Equity | 965 | 1 585 | 2 077 | 5 353 | 4 539 | 4 551 | 4 172 | 3 978 | 4 731 | 6 477 | 6 591 | 6 643 | 6 272 | 6 046 | 6 535 | 6 631 |
| Long-term debt | 2 158 | 1 458 | 758 | 0 | 0 | 0 | 0 | 0 | 1 039 | 575 | 84 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 570 | 1 653 | 1 907 | 237 | 113 | 185 | 241 | 413 | 310 | 349 | 833 | 328 | 182 | 196 | 346 | 179 |
| Total debt | 3 729 | 3 112 | 2 665 | 237 | 113 | 185 | 241 | 413 | 1 350 | 924 | 917 | 328 | 182 | 196 | 346 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gretha Kristin Arnøy Holm | Chief Executive Officer | 0 companies |
| Jon Inge Pedersen | Chief Executive Officer | 0 companies |
| Dagfinn Ivar Dekkerhus | Board of Directors | 0 companies |
| Anne Karin Lillealter | Board of Directors | 0 companies |
| Trygve Holm | Chairman | 0 companies |
| Åsgeir Krekling | Board of Directors | 0 companies |