| Revenue | NOK 30,1M | -30% |
| EBITDA | NOK -3,9M | +16% |
| Net profit | NOK -3,7M | +1% |
| Total assets | NOK 22,5M | -15% |
| Equity | NOK 4,8M | -44% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 002 | 54 631 | 72 689 | 42 822 | 30 095 |
| Staff expenses | −158 | −55 | −314 | −4 198 | −4 423 |
| EBITDA | 2 675 | 3 510 | 4 453 | −4 594 | −3 878 |
| Depreciation & amort. | −18 | −41 | −33 | −16 | −44 |
| EBIT | 2 657 | 3 469 | 4 420 | −4 610 | −3 921 |
| Net financials | 8 | 1 | −17 | −173 | 210 |
| Profit before tax | 2 665 | 3 469 | 4 403 | −4 783 | −3 712 |
| Tax | 587 | 763 | 970 | −1 049 | −2 |
| Net profit | 2 079 | 2 706 | 3 434 | −3 734 | −3 710 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 986 | 22 938 | 28 839 | 26 340 | 22 469 |
| Equity | 6 068 | 8 774 | 12 207 | 8 474 | 4 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 919 | 14 164 | 16 632 | 17 867 | 17 705 |
| Total debt | 8 919 | 14 164 | 16 632 | 17 867 | 17 705 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
LG Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
MB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 4% | 4% | 2022 | |
| Company | 4% | 4% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gerhard Hallberg | Chief Executive Officer | 0 companies |
| Morten Bank-Mikkelsen | Chief Executive Officer | 0 companies |
| Martin Dalgaard Sørensen | Chief Executive Officer | 0 companies |
| Nils Ingar Aadne | Board of Directors | 0 companies |
| Michael Wael Løvskov | Board of Directors | 0 companies |
| Terje Sporsem | Board of Directors | 0 companies |