| Revenue | NOK 14,7M | +50% |
| EBITDA | NOK 3,3M | -15% |
| Net profit | NOK 350K | -60% |
| Total assets | NOK 21M | +36% |
| Equity | NOK 7M | +5% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 937 | 7 340 | 8 169 | 9 823 | 14 692 |
| Staff expenses | −2 509 | −2 776 | −3 134 | −3 001 | −6 777 |
| EBITDA | 1 817 | 1 599 | 2 132 | 3 846 | 3 279 |
| Depreciation & amort. | −774 | −846 | −1 390 | −2 225 | −2 261 |
| EBIT | 1 043 | 753 | 742 | 1 621 | 1 018 |
| Net financials | −81 | −50 | −400 | −511 | −569 |
| Profit before tax | 963 | 703 | 341 | 1 110 | 449 |
| Tax | 203 | 122 | 60 | 244 | 99 |
| Net profit | 759 | 581 | 282 | 866 | 350 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 696 | 14 163 | 16 306 | 15 418 | 20 975 |
| Equity | 4 911 | 5 492 | 5 774 | 6 640 | 6 990 |
| Long-term debt | 6 139 | 7 564 | 9 813 | 7 773 | 10 720 |
| Short-term debt | 646 | 1 107 | 719 | 1 005 | 3 266 |
| Total debt | 6 785 | 8 671 | 10 532 | 8 779 | 13 985 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AO Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2006 | |
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Oddbjørg Aarseth Pedersen | Deputy Member | 0 companies |
| Monica Bentz-Pedersen | Deputy Chairman | 0 companies |
| Kjell Magne Bentz-Pedersen | Chairman | 0 companies |