| Revenue | NOK 0 | — |
| EBITDA | NOK -69K | +46% |
| Net profit | NOK -100K | +87% |
| Total assets | NOK 10K | +57% |
| Equity | NOK -1,4M | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 246 | 20 219 | 13 866 | 15 664 | 16 340 | 23 631 | 26 061 | 20 717 | 18 385 | 24 355 | 22 083 | 517 | 5 | 0 |
| Staff expenses | −18 955 | −14 275 | −10 652 | −10 758 | −10 848 | −12 266 | −14 584 | −15 189 | −10 774 | −15 178 | −20 038 | −768 | −1 | −0 |
| EBITDA | 4 110 | −292 | −121 | 1 250 | 1 966 | 4 767 | 4 037 | −2 579 | 3 206 | 2 572 | −1 741 | −862 | −126 | −69 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −41 | −41 | −0 | −0 |
| EBIT | 4 110 | −292 | −121 | 1 250 | 1 966 | 4 767 | 4 037 | −2 579 | 3 206 | 2 532 | −1 782 | −903 | −126 | −69 |
| Net financials | −33 | −27 | 168 | −21 | 92 | 109 | 127 | 90 | 56 | 25 | 24 | 0 | −32 | −32 |
| Profit before tax | 4 077 | −319 | 47 | 1 229 | 2 057 | 4 876 | 4 164 | −2 489 | 3 262 | 2 557 | −1 758 | −903 | −158 | −100 |
| Tax | 1 207 | −57 | −24 | 361 | 565 | 1 364 | 1 125 | −672 | 814 | 614 | −387 | −200 | 588 | −0 |
| Net profit | 2 869 | −261 | 70 | 868 | 1 492 | 3 512 | 3 039 | −1 817 | 2 448 | 1 943 | −1 371 | −703 | −746 | −100 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 752 | 3 261 | 2 290 | 3 638 | 4 345 | 8 346 | 6 928 | 4 589 | 6 604 | 4 943 | 5 002 | 641 | 6 | 10 |
| Equity | 1 688 | 1 427 | 1 497 | 1 498 | 1 537 | 1 540 | 1 539 | 1 541 | 1 547 | 1 541 | 170 | −533 | −1 279 | −1 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 064 | 1 834 | 793 | 2 140 | 2 808 | 6 805 | 5 389 | 3 048 | 5 058 | 3 402 | 4 832 | 1 174 | 1 285 | 1 389 |
| Total debt | 5 064 | 1 834 | 793 | 2 140 | 2 808 | 6 805 | 5 389 | 3 048 | 5 058 | 3 402 | 4 832 | 1 174 | 1 285 | 1 389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aurelian Budusan | Chief Executive Officer | 0 companies |
| Lars Helge Prestnes | Deputy Member | 0 companies |
| Knut Prestnes | Chairman | 0 companies |