| Revenue | NOK 32K | -63% |
| EBITDA | NOK 23K | -73% |
| Net profit | NOK -146K | -46% |
| Total assets | NOK 329K | -31% |
| Equity | NOK 312K | -32% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 232 | 253 | 204 | 238 | 208 | 106 | 136 | 106 | 173 | 389 | 274 | 241 | 211 | 162 | 217 | 130 | 86 | 32 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 200 | 231 | 190 | 218 | 199 | 102 | 127 | 104 | 165 | 382 | 271 | 176 | 210 | 160 | 216 | 104 | 85 | 23 |
| Depreciation & amort. | −0 | −174 | −168 | −169 | −133 | −68 | −47 | −28 | −25 | −19 | −125 | −149 | −179 | −185 | −185 | −185 | −185 | −185 | −169 |
| EBIT | 0 | 26 | 63 | 21 | 85 | 131 | 55 | 99 | 78 | 146 | 258 | 122 | −3 | 25 | −25 | 31 | −81 | −100 | −146 |
| Net financials | 0 | −39 | −25 | −13 | −9 | 1 | 1 | 1 | 1 | 0 | −29 | −35 | −33 | −27 | −20 | −16 | −11 | −2 | 0 |
| Profit before tax | 0 | −13 | 38 | 8 | 76 | 131 | 56 | 100 | 79 | 146 | 229 | 87 | −36 | −2 | −44 | 15 | −92 | −102 | −146 |
| Tax | −0 | 1 | 24 | 23 | 37 | 33 | 11 | 21 | 17 | 33 | 26 | 18 | −8 | −0 | −10 | 3 | −20 | −2 | −0 |
| Net profit | 0 | −15 | 14 | −15 | 39 | 98 | 45 | 80 | 62 | 113 | 203 | 69 | −28 | −1 | −35 | 11 | −72 | −100 | −146 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 680 | 544 | 463 | 352 | 416 | 437 | 534 | 584 | 492 | 1 529 | 1 496 | 1 339 | 1 225 | 1 025 | 905 | 647 | 480 | 329 |
| Equity | — | 218 | 231 | 217 | 256 | 354 | 399 | 478 | 297 | 410 | 614 | 682 | 655 | 653 | 619 | 630 | 558 | 458 | 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 178 | 85 | 75 | 96 | 63 | 38 | 56 | 287 | 81 | 67 | 64 | 65 | 53 | 40 | 54 | 32 | 21 | 17 |
| Total debt | 0 | 463 | 313 | 246 | 96 | 63 | 38 | 56 | 287 | 81 | 915 | 814 | 685 | 572 | 407 | 275 | 89 | 21 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2007 | — | — |
SN Deputy Member | Deputy Member | 2007 | — | — |
ID Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
OL | Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oli As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingerid Madelene Carho | Deputy Member | 0 companies |
| Sissel Næss Bergsund | Deputy Member | 0 companies |
| Irene Dyrdal Skar | Deputy Member | 0 companies |
| Anders Flatland | Chairman | 0 companies |
| Bob-Raymond Aas Carho | Board of Directors | 0 companies |
| Olve Lie | Board of Directors | 0 companies |