| Revenue | NOK 2,2M | -18% |
| EBITDA | NOK 981K | -38% |
| Net profit | NOK 776K | -59% |
| Total assets | NOK 2,8M | -26% |
| Equity | NOK 1M | +8% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 593 | 4 138 | 4 021 | 5 051 | 5 671 | 4 214 | 3 530 | 2 680 | 1 024 | 1 236 | 1 434 | 1 285 | 1 107 | 1 132 | 1 510 | 2 965 | 2 736 | 2 230 |
| Staff expenses | −0 | −2 524 | −2 842 | −2 134 | −2 477 | −2 688 | −2 845 | −1 993 | −1 202 | −399 | −439 | −740 | −566 | −319 | −266 | −687 | −925 | −996 | −1 060 |
| EBITDA | 0 | −1 257 | −106 | −225 | 411 | 316 | −457 | −409 | 384 | 165 | 310 | 64 | 141 | 299 | 313 | 207 | 1 730 | 1 592 | 981 |
| Depreciation & amort. | −0 | −60 | −285 | −269 | −326 | −312 | −345 | −156 | −88 | −116 | −145 | −103 | −55 | −133 | −151 | −156 | −129 | −53 | −48 |
| EBIT | 0 | −1 318 | −391 | −494 | 85 | 4 | −803 | −565 | 296 | 49 | 166 | −39 | 86 | 166 | 162 | 51 | 1 601 | 1 539 | 933 |
| Net financials | 0 | 7 | −0 | −14 | −37 | −22 | −39 | −46 | −48 | −45 | −24 | −15 | −13 | −17 | −7 | −5 | 3 | 2 | 0 |
| Profit before tax | 0 | −1 311 | −391 | −508 | 48 | −18 | −842 | −611 | 248 | 4 | 142 | −54 | 73 | 149 | 155 | 46 | 1 605 | 1 542 | 933 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −369 | 157 |
| Net profit | 0 | −1 311 | −391 | −508 | 48 | −18 | −842 | −611 | 248 | 4 | 142 | −54 | 73 | 149 | 155 | 46 | 1 605 | 1 911 | 776 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 655 | 2 092 | 1 681 | 1 676 | 2 022 | 1 035 | 901 | 648 | 729 | 720 | 532 | 664 | 1 130 | 1 302 | 810 | 2 452 | 3 798 | 2 827 |
| Equity | — | −578 | 1 237 | 729 | 777 | 759 | 378 | −233 | 15 | 19 | 161 | 107 | 180 | 329 | 354 | 340 | 645 | 956 | 1 032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396 | 450 | 300 | 130 | 130 | 357 | 149 | 38 | 0 | 701 | 0 |
| Short-term debt | 0 | 1 233 | 855 | 951 | 899 | 1 262 | 657 | 1 134 | 237 | 260 | 259 | 295 | 354 | 444 | 798 | 432 | 1 807 | 2 142 | 1 094 |
| Total debt | 0 | 1 233 | 855 | 951 | 899 | 1 262 | 657 | 1 134 | 633 | 710 | 559 | 425 | 484 | 801 | 948 | 470 | 1 807 | 2 842 | 1 795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sivi Investering As | Company | 97.8% | 97.8% | 2022 |
| Individual | 2.2% | 2.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Christian Taarland | Deputy Member | 0 companies |
| Sigurd Vik | Chairman | 0 companies |