| Revenue | NOK 0 | — |
| EBITDA | NOK -57K | -10% |
| Net profit | NOK -44K | — |
| Total assets | NOK 11,3M | -5% |
| Equity | NOK 7,1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −14 | −21 | −46 | −60 | −1 376 | −31 | −29 | −28 | −41 | −38 | −37 | 1 311 | −32 | −30 | −51 | −57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −14 | −21 | −46 | −60 | −1 376 | −31 | −29 | −28 | −41 | −38 | −37 | 1 311 | −32 | −30 | −51 | −57 |
| Net financials | −113 | −49 | −56 | −48 | −70 | −722 | −40 | 363 | 0 | 0 | 0 | 4 000 | 700 | 5 748 | 0 | 51 | 0 |
| Profit before tax | −125 | −63 | −77 | −94 | −129 | −2 098 | −71 | 334 | −28 | −41 | −38 | 3 963 | 2 011 | 5 716 | −30 | 0 | −57 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 |
| Net profit | −125 | −63 | −77 | −94 | −129 | −2 098 | −71 | 334 | −28 | −41 | −38 | 3 963 | 2 011 | 5 716 | −30 | 0 | −44 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 797 | 4 468 | 5 506 | 5 982 | 7 312 | 6 895 | 6 425 | 6 844 | 6 444 | 6 959 | 6 954 | 10 954 | 9 080 | 16 013 | 11 666 | 11 913 | 11 317 |
| Equity | 1 265 | 1 202 | 1 125 | 1 095 | 753 | −1 345 | −1 416 | −647 | −647 | −647 | −647 | 3 353 | 5 399 | 7 147 | 7 147 | 7 147 | 7 147 |
| Long-term debt | 1 400 | 1 200 | 4 381 | 4 869 | 6 518 | 7 736 | 7 437 | 7 490 | 7 091 | 7 606 | 7 600 | 7 601 | 3 682 | 4 441 | 4 519 | 4 766 | 4 170 |
| Short-term debt | 1 132 | 2 066 | 0 | 19 | 41 | 505 | 404 | 1 | 0 | 0 | 1 | 0 | 0 | 4 425 | 0 | 0 | 0 |
| Total debt | 2 532 | 3 266 | 4 381 | 4 887 | 6 559 | 8 241 | 7 841 | 7 491 | 7 091 | 7 606 | 7 601 | 7 601 | 3 682 | 8 866 | 4 519 | 4 766 | 4 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
EA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alf Helge Bernhardsen | Chief Executive Officer | 0 companies |
| Eirin Aslaug Pleym | Deputy Member | 0 companies |
| Torbjørn Bernhardsen | Chairman | 0 companies |