| Revenue | NOK 1,9M | -5% |
| EBITDA | NOK 322K | +4% |
| Net profit | NOK -99K | +32% |
| Total assets | NOK 3,1M | -5% |
| Equity | NOK 82K | -55% |
| Employees | 12 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 860 | 2 060 | 1 957 | 1 960 | 2 033 | 1 842 | 1 903 | 1 999 | 2 114 | 1 817 | 2 040 | 1 838 | 1 755 | 1 797 | 1 817 | 2 026 | 1 923 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −760 | −764 | −814 | −0 | −672 | −576 | −546 | −578 | −593 | −622 |
| EBITDA | 356 | 455 | 77 | 462 | 431 | 424 | 454 | 470 | 642 | 116 | 345 | 395 | 276 | 345 | 177 | 309 | 322 |
| Depreciation & amort. | −149 | −167 | −178 | −181 | −182 | −187 | −172 | −164 | −144 | −147 | −155 | −184 | −192 | −260 | −278 | −285 | −264 |
| EBIT | 207 | 288 | −101 | 281 | 249 | 237 | 282 | 306 | 498 | −31 | 190 | 211 | 84 | 85 | −101 | 24 | 58 |
| Net financials | −204 | −219 | −229 | −235 | −247 | −220 | −193 | −169 | −61 | −40 | −93 | −78 | −67 | −101 | −151 | −169 | −157 |
| Profit before tax | 3 | 69 | −331 | 46 | 2 | 17 | 89 | 137 | 437 | −71 | 97 | 133 | 17 | −16 | −252 | −145 | −99 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 31 | −0 | 18 | 40 | 20 | −0 | −0 | −0 | −0 |
| Net profit | 3 | 69 | −331 | 46 | 2 | 17 | 89 | 137 | 406 | −71 | 79 | 93 | −3 | −16 | −252 | −145 | −99 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 069 | 4 084 | 4 019 | 3 848 | 3 620 | 3 486 | 3 439 | 3 252 | 3 662 | 3 304 | 3 381 | 3 037 | 3 067 | 3 850 | 3 517 | 3 275 | 3 110 |
| Equity | 50 | 118 | −213 | −167 | −165 | −148 | −60 | 77 | 483 | 425 | 504 | 597 | 594 | 578 | 326 | 181 | 82 |
| Long-term debt | 0 | 0 | 0 | 3 335 | 3 168 | 3 174 | 2 971 | 2 746 | 2 535 | 2 293 | 2 059 | 1 952 | 1 782 | 2 345 | 2 245 | 2 146 | 2 038 |
| Short-term debt | 371 | 471 | 734 | 679 | 617 | 459 | 528 | 429 | 643 | 586 | 818 | 489 | 691 | 927 | 946 | 948 | 989 |
| Total debt | 4 019 | 3 966 | 4 231 | 4 014 | 3 785 | 3 634 | 3 499 | 3 175 | 3 178 | 2 879 | 2 877 | 2 441 | 2 474 | 3 273 | 3 191 | 3 094 | 3 028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Else Slettehaug | Chief Executive Officer | 0 companies |
| Helga Nelly Slettehaug | Chairman | 0 companies |