| Revenue | NOK 41,8M | +6% |
| EBITDA | NOK 36M | +8% |
| Net profit | NOK 15,5M | +3% |
| Total assets | NOK 215,1M | -1% |
| Equity | NOK 29,4M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38 406 | 38 681 | 40 418 | 39 481 | 41 759 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 36 490 | 34 032 | 32 258 | 33 218 | 35 955 |
| Depreciation & amort. | −5 509 | −18 185 | −16 112 | −5 757 | −5 698 |
| EBIT | 30 982 | 15 847 | 16 146 | 27 462 | 30 257 |
| Net financials | −7 033 | −9 306 | −4 937 | −7 803 | −10 021 |
| Profit before tax | 23 949 | 6 541 | 11 209 | 19 659 | 20 236 |
| Tax | 5 350 | 1 720 | 2 735 | 4 581 | 4 695 |
| Net profit | 18 599 | 4 821 | 8 475 | 15 078 | 15 541 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 427 270 | 238 673 | 228 945 | 218 010 | 215 077 |
| Equity | 49 585 | 41 085 | 31 968 | 30 690 | 29 354 |
| Long-term debt | 350 974 | 177 867 | 173 792 | 153 780 | 164 083 |
| Short-term debt | 26 710 | 19 721 | 23 186 | 33 540 | 21 640 |
| Total debt | 377 684 | 197 588 | 196 977 | 187 320 | 185 723 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SI Contact Person | Contact Person | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2014 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2014 – 2021 | |
| Chairman | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Ellen Christine Endresen | Board of Directors | 0 companies |
| Andreas Henriksen Lerø | Board of Directors | 0 companies |
| Sveinung Lindaas | Chairman | 0 companies |
| Sigve Erland | Board of Directors | 0 companies |
| Dag Harald Mosvold | Board of Directors | 0 companies |
| Truls Nergaard | Chairman | 0 companies |
| Dag Johannes Tønder | Board of Directors | 0 companies |
| Ian Donald Campbell | Board of Directors | 0 companies |
| Olav Solberg | Chairman | 0 companies |