| Revenue | NOK 3,3M | +6% |
| EBITDA | NOK 115K | -57% |
| Net profit | NOK -118K | -374% |
| Total assets | NOK 797K | -7% |
| Equity | NOK 187K | -39% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 788 | 2 021 | 0 | 2 001 | 1 989 | 2 050 | 2 044 | 2 017 | 2 167 | 2 359 | 2 219 | 2 292 | 2 095 | 2 678 | 2 968 | 3 107 | 3 279 |
| Staff expenses | −0 | −546 | −574 | −0 | −664 | −697 | −585 | −646 | −654 | −722 | −743 | −736 | −767 | −625 | −715 | −817 | −853 | −882 |
| EBITDA | 0 | 68 | 76 | 0 | 18 | 68 | 144 | 127 | 113 | 22 | 159 | 17 | 59 | 75 | 265 | 230 | 265 | 115 |
| Depreciation & amort. | −0 | −67 | −83 | −0 | −44 | −35 | −47 | −38 | −30 | −31 | −25 | −52 | −41 | −0 | −225 | −231 | −206 | −245 |
| EBIT | 0 | 0 | −7 | 0 | −26 | 33 | 97 | 90 | 82 | −9 | 134 | −34 | 18 | 75 | 40 | −1 | 59 | −130 |
| Net financials | 0 | −1 | −1 | 0 | −0 | 1 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | −9 | −34 | −16 | −36 |
| Profit before tax | 0 | −1 | −7 | 0 | −27 | 33 | 97 | 90 | 85 | −9 | 134 | −34 | 18 | 76 | 32 | −35 | 43 | −167 |
| Tax | −0 | −0 | −2 | −0 | −7 | 9 | 28 | 24 | 23 | −2 | 33 | −7 | 4 | 17 | 19 | −0 | −0 | −49 |
| Net profit | 0 | −1 | −5 | 0 | −19 | 24 | 69 | 66 | 62 | −7 | 101 | −27 | 14 | 59 | 13 | −35 | 43 | −118 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 564 | 560 | — | 355 | 442 | 622 | 469 | 501 | 568 | 621 | 423 | 436 | 573 | 1 084 | 911 | 857 | 797 |
| Equity | — | 130 | 125 | — | 123 | 147 | 206 | 242 | 314 | 258 | 219 | 192 | 206 | 279 | 296 | 257 | 304 | 187 |
| Long-term debt | 0 | 132 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286 |
| Short-term debt | 0 | 302 | 433 | 0 | 232 | 295 | 415 | 227 | 187 | 310 | 401 | 231 | 229 | 294 | 788 | 654 | 553 | 325 |
| Total debt | 0 | 434 | 435 | 0 | 232 | 295 | 415 | 227 | 187 | 310 | 401 | 231 | 229 | 294 | 788 | 654 | 553 | 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østeråsklinikken As | Company | 18.2% | 18.2% | 2024 |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 9.1% | 9.1% | 2022 | |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 9.1% | 9.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sigurdsen Norum | Chief Executive Officer | 0 companies |
| Elisabeth Greve | Chief Executive Officer | 0 companies |
| Iselin Rachelsdatter Horn | Board of Directors | 0 companies |