| Revenue | NOK 3,4M | -23% |
| EBITDA | NOK -187K | -163% |
| Net profit | NOK 5,9M | +2235% |
| Total assets | NOK 31,4M | +21% |
| Equity | NOK 30,4M | +24% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 277 | 1 350 | 1 162 | 1 319 | 2 200 | 2 350 | 2 390 | 2 660 | 2 808 | 4 019 | 4 128 | 4 144 | 4 176 | 4 048 | 3 077 | 4 384 | 3 396 |
| Staff expenses | −0 | −844 | −829 | −1 002 | −643 | −1 458 | −2 077 | −2 312 | −2 542 | −2 621 | −3 382 | −3 810 | −3 863 | −3 492 | −3 543 | −3 144 | −3 665 | −3 087 |
| EBITDA | 0 | 296 | 145 | −67 | 378 | 504 | 11 | −172 | −85 | −60 | 397 | 32 | 23 | 387 | 130 | −387 | 298 | −187 |
| Depreciation & amort. | −0 | −10 | −19 | −23 | −21 | −12 | −15 | −0 | −20 | −49 | −61 | −68 | −76 | −120 | −131 | −136 | −89 | −98 |
| EBIT | 0 | 286 | 125 | −89 | 357 | 492 | −5 | −172 | −105 | −110 | 336 | −36 | −53 | 267 | −1 | −523 | 209 | −284 |
| Net financials | 0 | 1 266 | 26 | 13 | 1 | 1 016 | 9 | 5 519 | 3 415 | 1 332 | 42 | 4 790 | 190 | 13 | 8 134 | 3 063 | 45 | 6 242 |
| Profit before tax | 0 | 1 549 | 133 | −77 | 357 | 1 507 | 4 | 5 347 | 3 311 | 1 222 | 377 | 4 754 | 138 | 280 | 8 132 | 2 540 | 254 | 5 958 |
| Tax | −0 | 84 | 38 | −5 | 86 | 146 | 7 | −0 | −0 | −0 | 11 | −7 | −3 | 63 | 82 | −20 | −0 | 23 |
| Net profit | 0 | 1 465 | 95 | −72 | 271 | 1 362 | −3 | 5 347 | 3 311 | 1 222 | 366 | 4 761 | 140 | 217 | 8 050 | 2 560 | 254 | 5 935 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 653 | 3 632 | 3 681 | 4 375 | 6 015 | 5 995 | 10 863 | 11 636 | 13 177 | 13 791 | 18 483 | 18 599 | 18 039 | 26 120 | 25 472 | 26 028 | 31 369 |
| Equity | — | 2 221 | 2 316 | 2 244 | 2 515 | 3 877 | 3 875 | 6 722 | 9 932 | 11 155 | 11 521 | 16 282 | 16 422 | 16 638 | 24 688 | 24 248 | 24 502 | 30 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 293 | 291 | 291 | 639 | 639 | 651 | 644 | 641 | 666 | 658 | 639 | 634 | 635 |
| Short-term debt | 0 | 1 139 | 1 019 | 1 144 | 1 567 | 1 846 | 1 829 | 3 850 | 1 064 | 1 383 | 1 620 | 1 558 | 1 536 | 735 | 773 | 585 | 891 | 297 |
| Total debt | 0 | 1 432 | 1 316 | 1 436 | 1 859 | 2 138 | 2 120 | 4 141 | 1 704 | 2 023 | 2 271 | 2 201 | 2 177 | 1 401 | 1 431 | 1 224 | 1 526 | 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2012 | — | — |
EB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Arne Bernes | Deputy Member | 0 companies |
| Eva Bernes | Deputy Member | 0 companies |
| Borghild Anette Tryti Lone | Board of Directors | 0 companies |
| Anders Bernes | Chairman | 0 companies |