| Revenue | NOK 1,8M | +30% |
| EBITDA | NOK 530K | +4459% |
| Net profit | NOK 420K | +3717% |
| Total assets | NOK 915K | +141% |
| Equity | NOK 664K | +173% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 764 | 987 | 1 719 | 564 | 658 | 693 | 893 | 1 415 | 1 844 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −285 | 10 | −10 | −254 | −182 | −95 | −336 | −475 | −353 |
| EBITDA | −16 | −14 | −17 | −22 | −37 | −33 | −48 | −3 | 41 | 341 | 673 | −111 | 65 | 225 | −64 | −12 | 530 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −14 | −17 | −22 | −37 | −33 | −48 | −3 | 13 | 323 | 673 | −111 | 65 | 225 | −64 | −12 | 530 |
| Net financials | 72 | 73 | −0 | 0 | 0 | 0 | −919 | −247 | −33 | −0 | −1 | −0 | −0 | −0 | −30 | 1 | 2 |
| Profit before tax | 56 | 59 | −17 | −22 | −37 | −33 | −966 | −250 | −19 | 323 | 673 | −112 | 65 | 225 | −94 | −12 | 532 |
| Tax | 15 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 85 | −3 | −0 | 44 | 1 | −0 | 111 |
| Net profit | 40 | 42 | −17 | −22 | −37 | −33 | −966 | −250 | −19 | 323 | 587 | −109 | 65 | 181 | −96 | −12 | 420 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 336 | 1 326 | 1 251 | 1 251 | 1 251 | 1 251 | 332 | 85 | 430 | 252 | 585 | 250 | 187 | 459 | 361 | 380 | 915 |
| Equity | 1 105 | 1 148 | 1 131 | 1 109 | 1 072 | 1 038 | 72 | −178 | −197 | 125 | 713 | 393 | 458 | 351 | 255 | 243 | 664 |
| Long-term debt | 152 | 118 | 68 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 60 | 52 | 124 | 180 | 213 | 260 | 263 | 627 | 127 | −131 | −143 | −271 | 108 | 106 | 136 | 251 |
| Total debt | 231 | 178 | 120 | 142 | 180 | 213 | 260 | 263 | 627 | 127 | −128 | −143 | −271 | 108 | 106 | 136 | 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JE Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May-Iren Skogheim Troye | Chief Executive Officer | 0 companies |
| Jan Einar Vaage | Deputy Member | 0 companies |