| Revenue | NOK 72,1M | -35% |
| EBITDA | NOK 5,3M | -51% |
| Net profit | NOK 5,9M | -33% |
| Total assets | NOK 36,1M | +0% |
| Equity | NOK 11,2M | +14% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 142 869 | 159 193 | 130 605 | 110 062 | 72 063 |
| Staff expenses | −4 539 | −6 032 | −5 916 | −5 812 | −7 064 |
| EBITDA | 14 564 | 22 201 | 14 382 | 10 697 | 5 264 |
| Depreciation & amort. | −66 | −83 | −61 | −88 | −67 |
| EBIT | 14 497 | 22 118 | 14 321 | 10 609 | 5 197 |
| Net financials | −928 | −3 | −26 | 313 | 1 928 |
| Profit before tax | 13 569 | 22 115 | 14 295 | 10 922 | 7 125 |
| Tax | 3 007 | 4 884 | 3 196 | 2 176 | 1 252 |
| Net profit | 10 563 | 17 230 | 11 100 | 8 745 | 5 874 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 123 | 49 974 | 38 678 | 36 188 | 36 101 |
| Equity | 11 604 | 18 234 | 12 333 | 9 789 | 11 162 |
| Long-term debt | 392 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 127 | 31 740 | 26 345 | 26 400 | 24 939 |
| Total debt | 27 519 | 31 740 | 26 345 | 26 400 | 24 939 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 58.8% | 58.8% | 2024 | |
| Company | 31.2% | 31.2% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Rosenvinge Kolderup | Chief Executive Officer | 0 companies |
| Eirik Andersen | Chief Executive Officer | 0 companies |
| Heidi Bjerkan | Board of Directors | 0 companies |
| Pål Kvernaas | Board of Directors | 0 companies |
| Jørgen Ljøstad | Chairman | 0 companies |