| Revenue | NOK 3,6M | -6% |
| EBITDA | NOK 71K | +157% |
| Net profit | NOK 30K | +119% |
| Total assets | NOK 562K | -16% |
| Equity | NOK -602K | +5% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 029 | 3 896 | 3 873 | 3 947 | 4 342 | 4 225 | 4 651 | 4 861 | 5 467 | 5 911 | 5 460 | 4 676 | 3 961 | 3 892 | 4 040 | 3 980 | 3 870 | 3 642 |
| Staff expenses | −0 | −1 246 | −1 151 | −1 211 | −1 348 | −1 480 | −1 624 | −1 647 | −1 784 | −2 066 | −2 271 | −2 237 | −1 826 | −1 442 | −1 462 | −1 556 | −1 566 | −1 535 | −1 196 |
| EBITDA | 0 | −155 | −42 | 40 | 145 | 272 | 215 | 295 | 153 | 59 | −271 | −157 | −146 | 277 | 224 | 197 | 41 | −126 | 71 |
| Depreciation & amort. | −0 | −22 | −22 | −29 | −21 | −18 | −17 | −22 | −19 | −24 | −28 | −106 | −95 | −97 | −105 | −105 | −65 | −19 | −31 |
| EBIT | 0 | −177 | −64 | 10 | 123 | 254 | 198 | 273 | 134 | 35 | −299 | −263 | −242 | 180 | 119 | 91 | −24 | −144 | 40 |
| Net financials | 0 | −5 | −8 | −5 | −4 | −35 | −31 | −20 | −36 | −22 | −20 | −31 | −40 | −25 | −15 | −11 | −8 | −12 | −10 |
| Profit before tax | 0 | −182 | −73 | 5 | 120 | 219 | 166 | 253 | 98 | 13 | −320 | −294 | −282 | 155 | 103 | 80 | −31 | −156 | 30 |
| Tax | −0 | −0 | −0 | −0 | −0 | 32 | 49 | 69 | 27 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −182 | −73 | 5 | 120 | 188 | 117 | 183 | 72 | 8 | −320 | −294 | −282 | 155 | 103 | 80 | −31 | −156 | 30 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 672 | 763 | 594 | 650 | 747 | 690 | 816 | 1 145 | 1 386 | 944 | 1 024 | 828 | 811 | 860 | 886 | 826 | 671 | 562 |
| Equity | — | −440 | −513 | −508 | −388 | −201 | −84 | 99 | 105 | 113 | −206 | −500 | −782 | −627 | −524 | −444 | −476 | −632 | −602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 370 | 0 | 0 | 245 | 494 | 314 | 631 | 613 | 815 | 755 | 695 | 635 | 620 | 603 |
| Short-term debt | 0 | 1 113 | 1 276 | 1 102 | 542 | 578 | 774 | 717 | 795 | 778 | 836 | 893 | 997 | 624 | 629 | 636 | 667 | 682 | 561 |
| Total debt | 0 | 1 113 | 1 276 | 1 102 | 1 038 | 948 | 774 | 717 | 1 040 | 1 272 | 1 151 | 1 524 | 1 610 | 1 439 | 1 384 | 1 330 | 1 301 | 1 302 | 1 164 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2026 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gullende As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Petter Svarstad | Chairman | 0 companies |
| Adam Harba | Chairman | 0 companies |
| Roy Vidar Furuseth | Deputy Chairman | 0 companies |