| Revenue | NOK 1,4M | +3% |
| EBITDA | NOK 588K | -20% |
| Net profit | NOK 235K | -51% |
| Total assets | NOK 5,9M | +1% |
| Equity | NOK 4,4M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 828 | 949 | 1 402 | 878 | 908 | 927 | 970 | 965 | 1 030 | 1 070 | 1 081 | 1 144 | 1 162 | 1 162 | 1 292 | 1 359 | 1 403 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 485 | 455 | 1 008 | 388 | 564 | 582 | 344 | 510 | 730 | 600 | 598 | 695 | 798 | 620 | 643 | 740 | 588 |
| Depreciation & amort. | −54 | −54 | −53 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −48 | −0 | −0 |
| EBIT | 431 | 401 | 955 | 340 | 516 | 534 | 296 | 462 | 682 | 552 | 550 | 647 | 750 | 572 | 595 | 740 | 588 |
| Net financials | −392 | −232 | −171 | −151 | −108 | −95 | −78 | −115 | −94 | −85 | −699 | −367 | −568 | −59 | −35 | −160 | −54 |
| Profit before tax | 39 | 169 | 785 | 189 | 408 | 440 | 217 | 347 | 588 | 467 | −149 | 279 | 182 | 513 | 560 | 580 | 534 |
| Tax | −4 | 62 | 235 | 67 | 128 | 137 | 72 | 107 | 159 | 12 | 112 | 125 | 156 | 100 | 119 | 96 | 299 |
| Net profit | 43 | 107 | 550 | 123 | 280 | 303 | 146 | 241 | 429 | 454 | −260 | 155 | 26 | 412 | 441 | 484 | 235 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 226 | 6 298 | 6 028 | 5 502 | 5 631 | 5 527 | 5 742 | 5 811 | 5 975 | 6 090 | 5 742 | 6 429 | 5 750 | 5 708 | 6 077 | 5 814 | 5 885 |
| Equity | 227 | 334 | 884 | 1 006 | 1 287 | 1 590 | 1 736 | 1 976 | 2 405 | 2 859 | 2 599 | 2 754 | 2 780 | 3 192 | 3 633 | 4 117 | 4 352 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 029 | 2 871 | 2 800 | 2 660 | 2 473 | 2 287 | 2 100 | 1 913 | 1 727 | 1 540 | 1 353 | 1 167 | 980 |
| Short-term debt | 753 | 766 | 1 833 | 1 306 | 1 315 | 1 066 | 1 206 | 1 175 | 1 097 | 945 | 1 043 | 1 762 | 1 244 | 976 | 1 090 | 530 | 553 |
| Total debt | 5 999 | 5 964 | 5 144 | 4 495 | 4 344 | 3 938 | 4 006 | 3 835 | 3 571 | 3 231 | 3 143 | 3 675 | 2 970 | 2 516 | 2 444 | 1 697 | 1 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.0% | 6.0% | 2023 | |
| Individual | 6.0% | 6.0% | 2023 | |
| Individual | 6.0% | 6.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ørnulf Austdal | Chief Executive Officer | 0 companies |