| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | +36% |
| Net profit | NOK -40K | +42% |
| Total assets | NOK 26,2M | +6% |
| Equity | NOK 11,6M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −45 | −69 | −63 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −45 | −69 | −63 | −40 |
| Net financials | 83 | 37 | −1 | −6 | −0 |
| Profit before tax | 69 | −8 | −70 | −69 | −40 |
| Tax | 15 | −0 | −0 | −0 | −0 |
| Net profit | 53 | −8 | −70 | −69 | −40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 150 | 5 629 | 12 036 | 24 783 | 26 220 |
| Equity | 2 080 | 101 | 32 | 11 662 | 11 622 |
| Long-term debt | 0 | 1 001 | 7 191 | 12 853 | 14 192 |
| Short-term debt | 70 | 4 526 | 4 813 | 267 | 406 |
| Total debt | 70 | 5 527 | 12 004 | 13 120 | 14 598 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Deputy Member | Deputy Member | 2024 |
TS Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
EF Deputy Member | Deputy Member | 2021 – 2022 |
ØK Contact Person | Contact Person | 2021 – 2021 |
NE Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
KM | Board of Directors | 2022 |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Flaaen Ramnefjell | Deputy Member | 0 companies |
| Øyvind Kvinlog Brakstad | Contact Person | 0 companies |
| Nils Erik Berge | Chief Executive Officer | 0 companies |
| Magnus Mo Bjørnseth | Deputy Member | 0 companies |
| Thomas Smidesang Hammeren | Deputy Member | 0 companies |
| Andreas Magnus Simonsen | Board of Directors | 0 companies |
| Jonas Henrik Gunnarsson | Board of Directors | 0 companies |
| Eskild Liland Wedvik | Board of Directors | 0 companies |
| Håkon Semb-Arnstorp | Chairman | 0 companies |
| Knut Moe | Board of Directors | 0 companies |
| Atle Ruud | Chairman | 0 companies |