| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | +2% |
| Net profit | NOK 7K | +268% |
| Total assets | NOK 1,2M | +0% |
| Equity | NOK 1,2M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 079 | 955 | 1 043 | 546 | 235 | 186 | 295 | 37 | 54 | 52 | 21 | 18 | 18 | 18 | 18 | 9 | 0 |
| Staff expenses | −0 | −500 | −519 | −581 | −305 | −42 | −57 | −58 | −8 | −1 | −39 | −11 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 486 | 329 | 365 | 117 | 33 | 23 | 10 | −7 | −62 | −20 | −32 | −13 | −3 | −16 | −15 | −27 | −26 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −21 | −48 | −59 | −65 | −70 | −49 | −22 | −20 | −17 | −13 | −13 | −13 | −4 | −0 |
| EBIT | 0 | 486 | 329 | 365 | 96 | −15 | −36 | −55 | −77 | −111 | −43 | −52 | −31 | −16 | −29 | −28 | −31 | −26 |
| Net financials | 0 | 11 | 6 | 23 | 26 | 32 | 33 | 36 | 17 | 16 | 13 | 12 | 11 | 12 | 10 | 10 | 27 | 33 |
| Profit before tax | 0 | 497 | 335 | 388 | 122 | 17 | −3 | −19 | −60 | −95 | −30 | −40 | −20 | −4 | −19 | −18 | −4 | 7 |
| Tax | −0 | 139 | 94 | 108 | 33 | 4 | −2 | −8 | −15 | −23 | −6 | −7 | 62 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 358 | 241 | 280 | 88 | 12 | −1 | −11 | −45 | −71 | −24 | −32 | −82 | −4 | −19 | −18 | −4 | 7 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 368 | 1 403 | 1 610 | 1 523 | 1 494 | 1 494 | 1 467 | 1 405 | 1 332 | 1 323 | 1 278 | 1 195 | 1 195 | 1 171 | 1 157 | 1 159 | 1 165 |
| Equity | — | 939 | 1 080 | 1 360 | 1 448 | 1 460 | 1 459 | 1 448 | 1 403 | 1 332 | 1 308 | 1 276 | 1 194 | 1 189 | 1 171 | 1 153 | 1 149 | 1 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 429 | 323 | 250 | 69 | 34 | 35 | 19 | 1 | 0 | 15 | 3 | 1 | 6 | 0 | 4 | 10 | 9 |
| Total debt | 0 | 429 | 323 | 250 | 75 | 34 | 35 | 19 | 1 | 0 | 15 | 3 | 1 | 6 | 0 | 4 | 10 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
DB Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Siim | Chief Executive Officer | 0 companies |
| Dag Bjørnæs | Deputy Member | 0 companies |