| Revenue | NOK 1M | +43% |
| EBITDA | NOK 281K | +109% |
| Net profit | NOK 376K | +143% |
| Total assets | NOK 9,5M | +131% |
| Equity | NOK 4,3M | +10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 252 | 106 | 0 | 459 | 437 | 1 131 | 1 665 | 1 733 | 1 738 | 522 | 701 | 1 005 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBITDA | −10 | 173 | 132 | −25 | 102 | 90 | 295 | 449 | 515 | 589 | 85 | 134 | 281 |
| Depreciation & amort. | −13 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −6 | −6 | −2 | −0 |
| EBIT | −24 | 170 | 132 | −25 | 102 | 90 | 295 | 449 | 512 | 584 | 79 | 132 | 281 |
| Net financials | 2 | 2 | −2 | 797 | 145 | 279 | 316 | 476 | 577 | 526 | 289 | 51 | 117 |
| Profit before tax | −22 | 171 | 129 | 772 | 247 | 369 | 611 | 925 | 1 089 | 1 109 | 368 | 183 | 398 |
| Tax | −0 | −0 | −0 | −0 | −0 | 2 | 114 | 107 | 148 | 118 | 14 | 29 | 22 |
| Net profit | −22 | 171 | 129 | 772 | 247 | 367 | 497 | 819 | 941 | 992 | 353 | 154 | 376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 538 | 469 | 1 015 | 1 373 | 1 644 | 1 352 | 2 468 | 2 912 | 2 713 | 5 008 | 4 483 | 4 107 | 9 479 |
| Equity | 535 | 467 | 596 | 1 368 | 1 615 | 1 382 | 1 880 | 1 498 | 2 439 | 3 431 | 3 784 | 3 939 | 4 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 1 | 30 | 0 |
| Short-term debt | 3 | 2 | 419 | 5 | 29 | −30 | 588 | 1 414 | 274 | 1 532 | 697 | 138 | 5 165 |
| Total debt | 3 | 2 | 419 | 5 | 29 | −30 | 588 | 1 414 | 274 | 1 577 | 699 | 168 | 5 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Bruun-Olsen | Chief Executive Officer | 0 companies |
| Anne Sofie Myrmel Bruun-Olsen | Chairman | 0 companies |