| Revenue | NOK 170K | -89% |
| EBITDA | NOK -68K | +92% |
| Net profit | NOK -112K | +86% |
| Total assets | NOK 333K | -69% |
| Equity | NOK -40K | -156% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 950 | 0 | 0 | 4 155 | 3 126 | 2 993 | 3 068 | 2 861 | 4 072 | 3 863 | 2 747 | 5 412 | 2 747 | 1 583 | 170 |
| Staff expenses | −0 | −1 184 | −0 | −0 | −1 449 | −1 579 | −1 508 | −1 514 | −1 534 | −1 528 | −1 652 | −1 526 | −1 590 | −1 152 | −1 694 | −0 |
| EBITDA | 0 | 385 | 0 | 0 | 602 | 9 | 88 | 70 | −65 | 636 | 118 | −81 | 288 | 183 | −810 | −68 |
| Depreciation & amort. | −0 | −78 | −0 | −0 | −76 | −140 | −134 | −117 | −50 | −46 | −13 | −40 | −0 | −0 | −0 | −44 |
| EBIT | 0 | 307 | 0 | 0 | 525 | −131 | −46 | −47 | −115 | 591 | 104 | −121 | 288 | 183 | −810 | −112 |
| Net financials | 0 | 0 | 0 | 0 | 16 | 2 | 3 | 2 | 0 | 0 | −26 | −62 | −63 | 0 | 0 | 0 |
| Profit before tax | 0 | 307 | 0 | 0 | 541 | −129 | −43 | −45 | −115 | 591 | 78 | −183 | 225 | 184 | −810 | −112 |
| Tax | −0 | 86 | −0 | −0 | 151 | −36 | −11 | −12 | −25 | 185 | 5 | −0 | −0 | 30 | −0 | −0 |
| Net profit | 0 | 221 | 0 | 0 | 389 | −93 | −32 | −33 | −90 | 406 | 73 | −183 | 225 | 153 | −810 | −112 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 527 | — | — | 2 191 | 1 583 | 1 554 | 1 444 | 1 454 | 1 913 | 3 360 | 2 997 | 1 951 | 1 814 | 1 068 | 333 |
| Equity | — | 529 | — | — | 955 | 762 | 630 | 497 | 407 | 712 | 785 | 602 | 828 | 881 | 72 | −40 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 1 583 | 1 503 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 998 | 0 | 0 | 1 228 | 821 | 924 | 947 | 1 047 | 1 201 | 992 | 892 | 1 123 | 933 | 996 | 373 |
| Total debt | 0 | 998 | 0 | 0 | 1 236 | 821 | 924 | 947 | 1 047 | 1 201 | 2 575 | 2 395 | 1 123 | 933 | 996 | 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AC Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Gryting | Chief Executive Officer | 0 companies |
| Jan Birger Christensen | Chief Executive Officer | 0 companies |
| Arne Christian Christensen | Deputy Member | 0 companies |
| Johan-Martinius Halvorsen | Chairman | 0 companies |
| Olve Sommerfelt Ovenstad | Chairman | 0 companies |