| Revenue | NOK 51,2M | +12% |
| EBITDA | NOK -433K | -106% |
| Net profit | NOK 685K | -87% |
| Total assets | NOK 171,3M | +22% |
| Equity | NOK 6,7M | -32% |
| Employees | 33 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 202 206 | 246 349 | 21 802 | 27 903 | 27 518 | 24 267 | 24 505 | 23 194 | 24 046 | 24 564 | 28 492 | 33 929 | 39 525 | 36 665 | 45 802 | 51 191 |
| Staff expenses | −0 | −143 295 | −160 535 | −8 541 | −10 807 | −9 705 | −13 923 | −15 732 | −15 498 | −16 555 | −18 262 | −20 268 | −23 553 | −24 347 | −27 089 | −25 641 | −31 509 |
| EBITDA | 10 | 4 558 | 9 949 | 1 175 | −809 | −657 | 2 699 | 539 | −531 | 347 | −1 189 | −444 | 2 106 | 3 110 | −1 897 | 7 842 | −433 |
| Depreciation & amort. | −0 | −8 | −146 | −216 | −468 | −416 | −321 | −258 | −353 | −232 | −347 | −345 | −234 | −373 | −1 833 | −2 125 | −3 915 |
| EBIT | 10 | 4 550 | 9 803 | 959 | −1 277 | −1 073 | 2 379 | 281 | −883 | 115 | −1 536 | −789 | 1 872 | 2 737 | −3 730 | 5 717 | −4 349 |
| Net financials | −8 | −2 390 | −1 790 | 1 944 | 1 530 | 284 | −142 | 3 374 | 13 014 | 15 339 | 19 238 | 5 022 | 24 367 | −281 | 8 024 | 539 | 5 779 |
| Profit before tax | 1 | 2 160 | 8 013 | 2 903 | 253 | −789 | 2 237 | 3 656 | 12 131 | 15 454 | 17 701 | 4 233 | 26 239 | 2 457 | 4 295 | 6 256 | 1 430 |
| Tax | −1 | 41 | 2 297 | 816 | −452 | −377 | 611 | 290 | 484 | 3 717 | 3 966 | 271 | 1 084 | 175 | 387 | 805 | 745 |
| Net profit | 2 | 1 475 | 5 716 | 2 087 | 705 | −411 | 1 626 | 3 365 | 11 647 | 11 738 | 13 735 | 3 962 | 25 155 | 2 282 | 3 907 | 5 451 | 685 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 74 577 | 74 015 | 39 509 | 52 273 | 69 493 | 41 299 | 45 441 | 55 085 | 57 574 | 69 126 | 64 312 | 170 344 | 169 370 | 145 050 | 140 068 | 171 269 |
| Equity | −56 | −1 764 | −2 075 | 284 | 578 | 166 | 793 | 196 | 3 511 | 8 460 | 21 025 | 12 066 | 30 056 | 15 029 | 10 577 | 9 884 | 6 742 |
| Long-term debt | 0 | 45 | 10 121 | 13 293 | 15 932 | 11 012 | 7 600 | 7 961 | 7 886 | 7 600 | 8 100 | 7 985 | 8 275 | 8 071 | 8 333 | 8 157 | 8 412 |
| Short-term debt | 60 | 76 296 | 65 969 | 25 931 | 35 764 | 58 315 | 32 907 | 37 284 | 43 688 | 41 514 | 40 001 | 44 261 | 132 013 | 146 269 | 126 140 | 122 027 | 156 115 |
| Total debt | 60 | 76 341 | 76 090 | 39 224 | 51 696 | 69 327 | 40 507 | 45 245 | 51 575 | 49 114 | 48 100 | 52 245 | 140 288 | 154 341 | 134 473 | 130 184 | 164 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eiendomspartner 1 As | Company | 96.0% | 96.0% | 2022 |
Er Holding As | Company | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Asgeir Van Dam Lie | Deputy Member | 0 companies |
| Vidar Geir Clausen | Board of Directors | 0 companies |
| Bjarne Tarjei Haugen | Deputy Chairman | 0 companies |
| Erik Rødder | Board of Directors | 0 companies |
| Frode Standahl | Chairman | 0 companies |