| Revenue | NOK 273K | -42% |
| EBITDA | NOK -4K | +98% |
| Net profit | NOK -162K | -20% |
| Total assets | NOK 435K | -16% |
| Equity | NOK 408K | -28% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 136 | 2 734 | 1 545 | 1 072 | 1 227 | 1 350 | 1 584 | 1 296 | 2 301 | 1 381 | 655 | 1 265 | 604 | 845 | 454 | 359 | 469 | 273 |
| Staff expenses | −0 | −2 162 | −482 | −549 | −211 | −328 | −313 | −605 | −604 | −713 | −471 | −415 | −382 | −426 | −447 | −480 | −458 | −400 | −189 |
| EBITDA | 0 | 1 834 | 1 423 | 700 | 582 | 179 | 203 | 666 | 221 | 709 | 479 | −141 | 260 | −157 | 36 | −295 | −399 | −173 | −4 |
| Depreciation & amort. | −0 | −210 | −310 | −384 | −379 | −297 | −257 | −257 | −257 | −257 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 624 | 1 113 | 317 | 203 | −118 | −53 | 410 | −35 | 453 | 479 | −141 | 260 | −157 | 36 | −295 | −399 | −173 | −4 |
| Net financials | 0 | −143 | −124 | −57 | −38 | −5 | −2 | −1 | 1 | 2 | 2 | 2 | 4 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 0 | 1 481 | 989 | 259 | 164 | −124 | −56 | 409 | −34 | 455 | 481 | −139 | 263 | −156 | 37 | −295 | −399 | −172 | −3 |
| Tax | −0 | 429 | 327 | 91 | 48 | −33 | −17 | 114 | −9 | 117 | 115 | −33 | 59 | −33 | 10 | −64 | −87 | −38 | 158 |
| Net profit | 0 | 1 052 | 662 | 168 | 116 | −91 | −39 | 294 | −26 | 338 | 366 | −106 | 204 | −123 | 28 | −230 | −311 | −134 | −162 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 994 | 4 327 | 3 098 | 2 694 | 2 095 | 2 040 | 2 466 | 2 026 | 2 453 | 1 872 | 1 292 | 1 564 | 1 421 | 1 414 | 1 061 | 661 | 516 | 435 |
| Equity | — | 1 873 | 1 635 | 1 803 | 1 919 | 1 828 | 1 789 | 1 783 | 1 758 | 2 096 | 1 662 | 1 156 | 1 361 | 1 217 | 1 245 | 1 015 | 703 | 569 | 408 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 141 | 116 | 83 | 39 | 2 | 81 | 48 | 48 | 39 | 31 | −33 | −121 | −158 | 0 |
| Short-term debt | 0 | 673 | 1 488 | 522 | 522 | 126 | 136 | 600 | 230 | 355 | 128 | 88 | 155 | 165 | 138 | 80 | 79 | 106 | 28 |
| Total debt | 0 | 2 121 | 2 692 | 1 294 | 775 | 267 | 252 | 683 | 269 | 357 | 209 | 136 | 204 | 203 | 169 | 47 | −42 | −53 | 28 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Wick Kvalvaag | Board of Directors | 0 companies |
| Even Wick Kvalvaag | Board of Directors | 0 companies |
| Reidar Kvalvaag | Board of Directors | 0 companies |
| Eva Wick Kvalvaag | Chairman | 0 companies |