| Revenue | NOK 328K | +5% |
| EBITDA | NOK 159K | -18% |
| Net profit | NOK 72K | -27% |
| Total assets | NOK 2,4M | -2% |
| Equity | NOK 1,6M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 174 | 177 | 179 | 181 | 186 | 189 | 195 | 201 | 206 | 231 | 333 | 277 | 293 | 314 | 328 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 87 | 135 | 135 | 145 | 134 | 130 | 145 | 152 | 154 | 154 | 166 | 277 | 186 | 204 | 194 | 159 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −14 | −14 |
| EBIT | 87 | 135 | 135 | 145 | 134 | 130 | 145 | 152 | 154 | 154 | 166 | 277 | 186 | 196 | 179 | 144 |
| Net financials | −97 | −58 | −60 | −54 | −52 | −39 | −29 | −28 | −21 | −20 | −43 | −34 | −29 | −39 | −54 | −52 |
| Profit before tax | −10 | 77 | 75 | 90 | 82 | 91 | 117 | 124 | 133 | 134 | 122 | 243 | 157 | 157 | 126 | 92 |
| Tax | −3 | 22 | 21 | 25 | 23 | 25 | 31 | 31 | 32 | 31 | 27 | 54 | 35 | 34 | 28 | 20 |
| Net profit | −7 | 55 | 54 | 65 | 59 | 66 | 85 | 93 | 101 | 103 | 96 | 190 | 122 | 122 | 98 | 72 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 378 | 1 394 | 1 403 | 1 424 | 1 430 | 1 448 | 1 470 | 1 499 | 1 530 | 1 560 | 2 239 | 2 356 | 2 347 | 2 445 | 2 429 | 2 392 |
| Equity | 147 | 256 | 310 | 375 | 434 | 500 | 585 | 678 | 779 | 882 | 978 | 1 168 | 1 290 | 1 412 | 1 510 | 1 582 |
| Long-term debt | 1 197 | 1 113 | 1 068 | 1 021 | 971 | 915 | 852 | 788 | 717 | 645 | 1 231 | 1 126 | 1 019 | 916 | 811 | 700 |
| Short-term debt | 34 | 25 | 25 | 28 | 25 | 34 | 33 | 33 | 33 | 33 | 30 | 62 | 38 | 116 | 108 | 110 |
| Total debt | 1 231 | 1 138 | 1 093 | 1 049 | 996 | 948 | 885 | 821 | 750 | 678 | 1 261 | 1 189 | 1 057 | 1 033 | 919 | 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 74.7% | 74.7% | 2022 | |
| Individual | 12.7% | 12.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Einar Svendsen | Chief Executive Officer | 0 companies |
| Sami Hajzeri | Deputy Chairman | 0 companies |