| Revenue | NOK 122,5M | +45% |
| EBITDA | NOK 639K | -57% |
| Net profit | NOK -121K | -124% |
| Total assets | NOK 51,5M | +16% |
| Equity | NOK 15,1M | -1% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 78 020 | 112 591 | 136 224 | 84 513 | 122 538 |
| Staff expenses | −3 127 | −4 821 | −5 451 | −5 214 | −5 383 |
| EBITDA | 3 690 | 6 289 | 8 569 | 1 473 | 639 |
| Depreciation & amort. | −52 | −160 | −144 | −152 | −223 |
| EBIT | 3 639 | 6 129 | 8 425 | 1 321 | 416 |
| Net financials | −691 | −550 | −660 | −651 | −565 |
| Profit before tax | 2 948 | 5 579 | 7 765 | 669 | −148 |
| Tax | 777 | 1 242 | 1 711 | 157 | −27 |
| Net profit | 2 170 | 4 337 | 6 055 | 513 | −121 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 364 | 43 713 | 61 329 | 44 477 | 51 548 |
| Equity | 10 163 | 11 985 | 15 716 | 15 199 | 15 078 |
| Long-term debt | 0 | 486 | 0 | 0 | 0 |
| Short-term debt | 9 973 | 31 241 | 45 186 | 28 554 | 35 448 |
| Total debt | 9 973 | 31 728 | 45 186 | 28 554 | 35 448 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Skontorp Sørensen | Deputy Member | 0 companies |
| Ronny Skontorp Sørensen | Chairman | 0 companies |
| Therese Eika Gaasholt | Board of Directors | 0 companies |