| Revenue | NOK 6,9M | +29% |
| EBITDA | NOK 247K | +90% |
| Net profit | NOK 78K | +523% |
| Total assets | NOK 4,1M | +30% |
| Equity | NOK 468K | +20% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 820 | 842 | 3 139 | 2 095 | 4 275 | 3 820 | 3 133 | 3 142 | 3 822 | 4 434 | 5 180 | 5 754 | 4 686 | 4 787 | 6 239 | 5 385 | 6 920 |
| Staff expenses | −214 | −90 | −361 | −684 | −1 425 | −1 198 | −1 700 | −1 834 | −2 401 | −2 543 | −2 963 | −3 021 | −2 324 | −2 486 | −2 917 | −2 317 | −3 354 |
| EBITDA | −104 | −19 | 18 | 159 | 230 | 1 130 | −609 | 51 | 6 | 40 | 340 | 365 | 49 | −91 | 133 | 130 | 247 |
| Depreciation & amort. | −30 | −29 | −29 | −41 | −29 | −71 | −105 | −123 | −99 | −66 | −95 | −76 | −66 | −80 | −80 | −84 | −88 |
| EBIT | −134 | −48 | −11 | 118 | 201 | 1 059 | −715 | −72 | −93 | −26 | 245 | 290 | −17 | −171 | 53 | 46 | 159 |
| Net financials | −128 | −95 | −89 | −344 | −422 | −569 | −278 | −30 | −14 | 19 | −14 | −11 | −16 | −10 | −14 | −33 | −54 |
| Profit before tax | −263 | −143 | −100 | −227 | −220 | 491 | −993 | −102 | −107 | −8 | 231 | 278 | −33 | −181 | 40 | 13 | 105 |
| Tax | −74 | −40 | −28 | −18 | −0 | 28 | −28 | −0 | −0 | −124 | 56 | 61 | −7 | −40 | 9 | −0 | 27 |
| Net profit | −189 | −103 | −72 | −209 | −220 | 463 | −965 | −102 | −107 | 116 | 175 | 217 | −26 | −142 | 31 | 13 | 78 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 036 | 3 206 | 3 511 | 8 045 | 12 188 | 12 839 | 5 224 | 5 500 | 1 526 | 2 503 | 2 815 | 3 140 | 2 709 | 2 707 | 3 248 | 3 169 | 4 107 |
| Equity | 726 | 623 | 551 | 342 | 121 | 584 | −381 | 517 | 6 | 122 | 297 | 514 | 488 | 346 | 377 | 390 | 468 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 989 | 9 627 | 4 145 | 3 507 | 85 | 639 | 596 | 561 | 992 | 953 | 959 | 953 | 1 900 |
| Short-term debt | 370 | 729 | 1 186 | 710 | 1 077 | 2 628 | 1 460 | 1 476 | 1 435 | 1 742 | 1 922 | 2 064 | 1 229 | 1 407 | 1 912 | 1 825 | 1 738 |
| Total debt | 2 310 | 2 583 | 2 960 | 7 703 | 12 067 | 12 255 | 5 605 | 4 984 | 1 520 | 2 381 | 2 518 | 2 625 | 2 221 | 2 360 | 2 871 | 2 779 | 3 638 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Casco As | Company | 80.0% | 80.0% | 2022 |
Casmares As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Skulstad | Chairman | 0 companies |
| Svein Arve Skulstad | Board of Directors | 0 companies |