| Revenue | NOK 16,9M | +0% |
| EBITDA | NOK 1M | -27% |
| Net profit | NOK 559K | -34% |
| Total assets | NOK 5,6M | +2% |
| Equity | NOK 4,3M | +15% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 589 | 17 183 | 15 630 | 16 861 | 16 915 |
| Staff expenses | −2 717 | −2 313 | −1 946 | −2 078 | −2 231 |
| EBITDA | 964 | 1 313 | 1 138 | 1 411 | 1 026 |
| Depreciation & amort. | −336 | −350 | −328 | −320 | −300 |
| EBIT | 628 | 963 | 810 | 1 091 | 726 |
| Net financials | −37 | −24 | −8 | 2 | −1 |
| Profit before tax | 590 | 939 | 802 | 1 092 | 725 |
| Tax | 111 | 207 | 177 | 241 | 166 |
| Net profit | 479 | 732 | 625 | 852 | 559 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 690 | 5 896 | 4 203 | 5 488 | 5 595 |
| Equity | 3 106 | 3 839 | 2 864 | 3 715 | 4 274 |
| Long-term debt | 1 010 | 621 | 73 | 53 | 25 |
| Short-term debt | 1 573 | 1 437 | 1 267 | 1 720 | 1 296 |
| Total debt | 2 583 | 2 057 | 1 340 | 1 773 | 1 321 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MS Deputy Member | Deputy Member | 2012 – 2023 |
HD Deputy Member | Deputy Member | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 2012 – 2023 | |
| Chairman | 2012 – 2023 | |
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Skorta | Deputy Member | 0 companies |
| Hilde Dokken | Deputy Member | 0 companies |
| Morten Dokken | Board of Directors | 0 companies |
| Signe Skorta | Board of Directors | 0 companies |
| Hans Kristian Halvorseth | Board of Directors | 0 companies |
| Stian Nordengen Halvorseth | Chairman | 0 companies |
| Kristen Dokken | Chairman | 0 companies |
| Pernilla Emilie Nordengen Halvorseth | Board of Directors | 0 companies |
| Geir Helge Dokken | Board of Directors | 0 companies |
| Pernilla Emilie Nordengen | Board of Directors | 0 companies |
| Stian Halvorseth | Chairman | 0 companies |