| Revenue | NOK 6,8M | -6% |
| EBITDA | NOK 2,5M | -60% |
| Net profit | NOK 1,7M | -64% |
| Total assets | NOK 22M | -10% |
| Equity | NOK 16,5M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 215 | 6 419 | 6 725 | 7 262 | 6 836 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 541 | 5 606 | 5 945 | 6 379 | 2 534 |
| Depreciation & amort. | −533 | −533 | −533 | −582 | −657 |
| EBIT | 5 008 | 5 073 | 5 412 | 5 797 | 1 877 |
| Net financials | −20 | 14 | 53 | 228 | 295 |
| Profit before tax | 4 988 | 5 087 | 5 465 | 6 024 | 2 172 |
| Tax | 1 097 | 1 119 | 1 203 | 1 326 | 477 |
| Net profit | 3 891 | 3 968 | 4 263 | 4 699 | 1 695 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 538 | 17 146 | 21 482 | 24 584 | 22 039 |
| Equity | 12 390 | 13 354 | 15 658 | 16 546 | 16 465 |
| Long-term debt | 2 707 | 2 631 | 2 815 | 2 861 | 2 761 |
| Short-term debt | 2 441 | 1 162 | 3 009 | 5 177 | 2 813 |
| Total debt | 5 148 | 3 792 | 5 824 | 8 038 | 5 574 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Dale | Contact Person | 0 companies |
| Peter Henrik Svarstad | Chairman | 0 companies |
| Nicolai Robinot Bodd | Board of Directors | 0 companies |
| Hans Melchior Haram | Board of Directors | 0 companies |
| Bjørnar Ingvaldsen | Board of Directors | 0 companies |
| Malin Hulsbergen | Board of Directors | 0 companies |