| Revenue | NOK 1M | +4% |
| EBITDA | NOK 287K | +8% |
| Net profit | NOK 224K | +11% |
| Total assets | NOK 452K | -12% |
| Equity | NOK 304K | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 550 | 601 | 614 | 674 | 679 | 695 | 787 | 829 | 871 | 780 | 801 | 783 | 827 | 944 | 982 | 1 017 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 331 | 364 | 436 | 353 | 544 | 459 | 383 | 587 | 563 | 332 | 482 | −177 | 191 | 119 | 500 | 265 | 287 |
| Depreciation & amort. | −375 | −2 | −11 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −17 | −21 | −13 | −7 | −7 | −10 | −6 |
| EBIT | −44 | 362 | 425 | 336 | 528 | 443 | 366 | 571 | 547 | 316 | 466 | −198 | 178 | 112 | 493 | 255 | 281 |
| Net financials | −258 | −139 | −1 | 0 | 2 | −4 | 35 | 40 | 26 | 4 | 5 | −0 | 1 | 5 | 5 | 4 | 6 |
| Profit before tax | −302 | 222 | 424 | 337 | 530 | 438 | 401 | 611 | 573 | 320 | 471 | −199 | 179 | 117 | 498 | 259 | 287 |
| Tax | 20 | −21 | 80 | 118 | 149 | 127 | 108 | 163 | 143 | 76 | 108 | −10 | 6 | 26 | 110 | 57 | 63 |
| Net profit | −322 | 243 | 345 | 219 | 382 | 311 | 293 | 448 | 430 | 244 | 363 | −188 | 173 | 91 | 388 | 202 | 224 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 650 | 364 | 688 | 932 | 1 168 | 1 452 | 1 724 | 2 215 | 700 | 634 | 1 050 | 316 | 495 | 393 | 608 | 515 | 452 |
| Equity | 91 | 234 | 579 | 598 | 980 | 1 291 | 1 584 | 2 032 | 537 | 541 | 904 | 316 | 489 | 350 | 438 | 380 | 304 |
| Long-term debt | 3 503 | 0 | 40 | 37 | 34 | 29 | 20 | 21 | 17 | 13 | 10 | 0 | 6 | 13 | 8 | 6 | 5 |
| Short-term debt | 57 | 130 | 69 | 297 | 155 | 132 | 120 | 163 | 147 | 80 | 135 | 0 | 0 | 30 | 161 | 129 | 143 |
| Total debt | 3 560 | 130 | 109 | 334 | 189 | 161 | 140 | 184 | 163 | 93 | 146 | 0 | 6 | 43 | 170 | 135 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ernst Jørgen Hoff | Deputy Member | 0 companies |
| Terje Ove Fedje | Chairman | 0 companies |