| Revenue | NOK 24,4M | -17% |
| EBITDA | NOK 1,5M | -19% |
| Net profit | NOK 690K | -13% |
| Total assets | NOK 8M | -23% |
| Equity | NOK 2,1M | +50% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 974 | 7 161 | 9 138 | 14 477 | 10 514 | 10 746 | 8 803 | 14 436 | 11 519 | 16 316 | 13 273 | 20 908 | 19 180 | 17 765 | 26 839 | 29 599 | 24 433 |
| Staff expenses | −532 | −556 | −637 | −1 170 | −1 113 | −977 | −1 256 | −1 049 | −1 310 | −1 222 | −1 276 | −1 368 | −1 172 | −1 445 | −2 121 | −2 560 | −2 560 |
| EBITDA | 497 | −72 | 216 | 1 879 | 66 | 249 | −559 | 921 | 519 | 1 038 | 826 | 1 589 | 2 227 | 1 839 | 1 862 | 1 841 | 1 486 |
| Depreciation & amort. | −0 | −41 | −0 | −5 | −7 | −12 | −20 | −130 | −159 | −252 | −248 | −235 | −211 | −232 | −270 | −244 | −245 |
| EBIT | 497 | −113 | 216 | 1 874 | 59 | 237 | −579 | 791 | 360 | 786 | 579 | 1 354 | 2 016 | 1 607 | 1 592 | 1 597 | 1 242 |
| Net financials | −6 | −4 | 31 | −49 | 71 | −40 | −121 | −52 | 66 | −32 | −23 | −47 | −263 | 123 | −90 | −560 | −306 |
| Profit before tax | 491 | −117 | 247 | 1 825 | 130 | 197 | −700 | 738 | 426 | 754 | 556 | 1 307 | 1 753 | 1 730 | 1 502 | 1 037 | 935 |
| Tax | 169 | 15 | 46 | 526 | 58 | 67 | −177 | 208 | 109 | 188 | 135 | 316 | 391 | 385 | 347 | 244 | 246 |
| Net profit | 322 | −132 | 202 | 1 299 | 72 | 130 | −523 | 530 | 317 | 565 | 421 | 991 | 1 362 | 1 346 | 1 155 | 794 | 690 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 231 | 1 359 | 1 843 | 4 972 | 1 699 | 4 082 | 2 024 | 2 216 | 3 537 | 4 955 | 5 122 | 5 504 | 5 110 | 10 781 | 6 728 | 10 392 | 8 002 |
| Equity | 929 | 797 | 348 | 598 | 670 | 550 | 27 | 157 | 174 | 139 | 141 | 432 | 1 094 | 939 | 594 | 1 388 | 2 077 |
| Long-term debt | 0 | 0 | 0 | 0 | 44 | 31 | 0 | 615 | 1 698 | 1 035 | 781 | 827 | 657 | 1 552 | 809 | 608 | 743 |
| Short-term debt | 1 303 | 562 | 1 495 | 4 323 | 986 | 3 502 | 1 997 | 1 444 | 1 665 | 3 781 | 4 200 | 4 246 | 3 359 | 8 290 | 5 325 | 8 396 | 5 182 |
| Total debt | 1 303 | 562 | 1 495 | 4 375 | 1 030 | 3 532 | 1 997 | 2 059 | 3 363 | 4 816 | 4 981 | 5 073 | 4 016 | 9 842 | 6 134 | 9 004 | 5 925 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Storli | Chairman | 0 companies |