| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | +30% |
| Net profit | NOK 28K | +1135% |
| Total assets | NOK 24,6M | -1% |
| Equity | NOK 4,7M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 636 | 688 | 720 | 641 | 708 | 768 | 2 489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 433 | 465 | 449 | 290 | 297 | 436 | 2 487 | −11 | −9 | −14 | −23 | −80 | −60 | −42 | −59 | −65 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 433 | 465 | 449 | 290 | 297 | 436 | 2 487 | −11 | −9 | −14 | −23 | −80 | −60 | −42 | −59 | −65 | −45 |
| Net financials | −149 | −135 | −140 | −147 | −140 | −122 | 34 | 33 | 22 | 15 | 350 | 70 | −65 | 340 | 188 | 68 | 81 |
| Profit before tax | 284 | 330 | 308 | 143 | 156 | 315 | 2 521 | 22 | 14 | 1 | 327 | −11 | −126 | 298 | 129 | 3 | 36 |
| Tax | 80 | 93 | 86 | 40 | 44 | 85 | 642 | −10 | −9 | −10 | −5 | −17 | −28 | −22 | 28 | 1 | 8 |
| Net profit | 204 | 237 | 222 | 103 | 112 | 230 | 1 879 | 32 | 23 | 11 | 332 | 7 | −98 | 321 | 101 | 2 | 28 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 315 | 5 377 | 5 335 | 5 314 | 5 296 | 5 262 | 5 267 | 5 121 | 5 034 | 4 958 | 28 214 | 26 877 | 26 123 | 25 890 | 25 370 | 24 735 | 24 579 |
| Equity | 849 | 1 086 | 1 308 | 1 410 | 1 523 | 1 753 | 3 631 | 3 663 | 3 686 | 3 696 | 4 438 | 4 445 | 4 347 | 4 568 | 4 669 | 4 671 | 4 699 |
| Long-term debt | 2 948 | 2 848 | 0 | 2 645 | 2 537 | 2 423 | 1 470 | 1 358 | 1 271 | 1 204 | 22 990 | 22 185 | 21 618 | 21 010 | 20 359 | 19 682 | 0 |
| Short-term debt | 1 518 | 1 444 | 1 281 | 1 258 | 1 236 | 1 087 | 165 | 100 | 78 | 57 | 785 | 247 | 158 | 313 | 343 | 382 | 518 |
| Total debt | 4 466 | 4 292 | 4 027 | 3 903 | 3 773 | 3 510 | 1 636 | 1 458 | 1 349 | 1 262 | 23 775 | 22 432 | 21 776 | 21 322 | 20 701 | 20 064 | 19 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2006 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.1% | 10.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Aasgaard Grini | Deputy Member | 0 companies |
| John Thorvald Grini | Chief Executive Officer | 0 companies |