| Revenue | NOK 1,9M | -4% |
| EBITDA | NOK -109K | +50% |
| Net profit | NOK -125K | +48% |
| Total assets | NOK 639K | -20% |
| Equity | NOK 67K | -65% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 219 | 496 | 1 090 | 1 331 | 2 057 | 2 406 | 2 605 | 2 638 | 3 231 | 3 229 | 3 538 | 3 317 | 3 421 | 2 417 | 2 579 | 1 947 | 1 859 |
| Staff expenses | −545 | −372 | −973 | −995 | −1 006 | −1 478 | −1 697 | −1 706 | −1 837 | −2 250 | −2 377 | −2 038 | −1 708 | −1 158 | −1 195 | −1 249 | −1 101 |
| EBITDA | 135 | −93 | −206 | −45 | 340 | 128 | 28 | 79 | 386 | −70 | −27 | 32 | 55 | −7 | 253 | −218 | −109 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −9 | −9 | −4 | −0 | −0 |
| EBIT | 135 | −93 | −206 | −45 | 340 | 128 | 28 | 79 | 386 | −70 | −27 | 27 | 46 | −16 | 250 | −218 | −109 |
| Net financials | 22 | 9 | 3 | −2 | −6 | −2 | −9 | −6 | −46 | −4 | −56 | −49 | −8 | 14 | −33 | −23 | −16 |
| Profit before tax | 157 | −84 | −203 | −47 | 334 | 126 | 19 | 73 | 340 | −74 | −83 | −22 | 38 | −2 | 216 | −242 | −125 |
| Tax | 44 | −20 | −0 | −0 | 45 | 47 | 11 | 27 | 94 | −0 | −0 | −0 | −0 | −0 | 54 | −0 | −0 |
| Net profit | 113 | −64 | −203 | −47 | 289 | 79 | 8 | 46 | 246 | −74 | −83 | −22 | 38 | −2 | 163 | −242 | −125 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | 475 | 372 | 296 | 644 | 874 | 799 | 874 | 1 295 | 999 | 939 | 840 | 900 | 647 | 830 | 803 | 639 |
| Equity | 309 | 245 | 42 | −5 | 284 | 363 | 372 | 418 | 564 | 490 | 407 | 385 | 423 | 271 | 433 | 192 | 67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 230 | 330 | 301 | 360 | 510 | 427 | 456 | 731 | 509 | 533 | 456 | 477 | 376 | 396 | 612 | 572 |
| Total debt | 124 | 230 | 330 | 301 | 360 | 510 | 427 | 456 | 731 | 509 | 533 | 456 | 477 | 376 | 396 | 612 | 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KB Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Rasmussen | Chief Executive Officer | 0 companies |
| Ketil Bjørn Rasmussen | Deputy Member | 0 companies |
| Elisa Due Mollatt Rasmussen | Board of Directors | 0 companies |