| Revenue | NOK 3,6M | -30% |
| EBITDA | NOK -1,5M | -474% |
| Net profit | NOK -1,2M | -541% |
| Total assets | NOK 1,4M | -28% |
| Equity | NOK -386K | -148% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 774 | 6 946 | 6 940 | 0 | 0 | 5 280 | 4 974 | 5 494 | 5 425 | 5 027 | 5 481 | 4 655 | 5 094 | 3 572 |
| Staff expenses | −4 101 | −3 827 | −3 830 | −0 | −0 | −3 107 | −3 640 | −3 638 | −4 036 | −3 722 | −4 161 | −4 097 | −4 120 | −4 184 |
| EBITDA | 122 | 944 | 633 | 0 | 0 | 54 | −117 | 699 | 169 | 332 | 302 | −326 | 394 | −1 471 |
| Depreciation & amort. | −387 | −387 | −388 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −265 | 557 | 244 | 0 | 0 | 51 | −117 | 699 | 169 | 332 | 302 | −326 | 394 | −1 471 |
| Net financials | −88 | −72 | −58 | 0 | 0 | −78 | −269 | −105 | −125 | −89 | −98 | −81 | −34 | −38 |
| Profit before tax | −353 | 485 | 186 | 0 | 0 | −27 | −385 | 594 | 44 | 243 | 205 | −408 | 359 | −1 510 |
| Tax | −90 | 149 | 56 | −0 | −0 | −6 | −77 | 149 | 26 | 61 | 37 | −102 | 90 | −321 |
| Net profit | −263 | 336 | 130 | 0 | 0 | −21 | −309 | 445 | 18 | 182 | 168 | −306 | 270 | −1 188 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 335 | 1 787 | 2 537 | — | — | 2 694 | 2 556 | 2 767 | 2 734 | 2 725 | 2 480 | 2 167 | 1 928 | 1 392 |
| Equity | −135 | 201 | 331 | — | — | 334 | 26 | 471 | 489 | 671 | 839 | 533 | 802 | −386 |
| Long-term debt | 281 | 0 | 0 | 0 | 0 | 135 | 333 | 0 | 587 | 509 | 404 | 311 | 0 | 0 |
| Short-term debt | 2 189 | 1 430 | 2 175 | 0 | 0 | 2 225 | 2 198 | 2 296 | 1 658 | 1 545 | 1 237 | 1 323 | 1 125 | 1 778 |
| Total debt | 2 471 | 1 586 | 2 206 | 0 | 0 | 2 360 | 2 530 | 2 296 | 2 245 | 2 054 | 1 641 | 1 634 | 1 125 | 1 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Söderberg & Partners As | Company | 51.0% | 51.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Henning Pedersen | Chief Executive Officer | 0 companies |
| Jan Kjetil Steffenseter Hvamstad | Chief Executive Officer | 0 companies |
| Jone Engh | Chairman | 0 companies |
| Gard Vammervold Eriksen | Board of Directors | 0 companies |
| Trond Haugan | Board of Directors | 0 companies |
| Bjørn Arne Kløvstad | Board of Directors | 0 companies |