| Revenue | NOK 2M | -7% |
| EBITDA | NOK 1,8M | +21% |
| Net profit | NOK 1,5M | +20% |
| Total assets | NOK 5,7M | +16% |
| Equity | NOK 4M | +7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 400 | 1 428 | 1 451 | 1 458 | 1 473 | 1 499 | 1 523 | 1 523 | 1 605 | 1 620 | 1 665 | 1 687 | 1 696 | 2 355 | 2 656 | 2 132 | 1 982 |
| Staff expenses | −278 | −278 | −303 | −303 | −303 | −303 | −303 | −693 | −678 | −506 | −363 | −362 | −364 | −5 | −0 | −0 | −0 |
| EBITDA | 1 042 | 1 063 | 1 051 | 1 064 | 1 085 | 1 105 | 1 123 | 515 | −187 | 980 | 1 056 | 1 032 | 1 192 | 337 | 2 224 | 1 493 | 1 801 |
| Depreciation & amort. | −98 | −98 | −98 | −98 | −98 | −98 | −98 | −98 | −98 | −98 | −98 | −100 | −100 | −296 | −359 | −104 | −104 |
| EBIT | 944 | 965 | 952 | 966 | 987 | 1 007 | 1 025 | 417 | −285 | 882 | 957 | 932 | 1 093 | 41 | 1 865 | 1 389 | 1 697 |
| Net financials | 82 | 11 | 37 | 0 | 0 | 99 | −152 | −213 | 3 | 7 | −212 | −170 | −2 427 | −278 | −370 | −169 | −22 |
| Profit before tax | 1 026 | 976 | 989 | 1 035 | 1 073 | 1 105 | 873 | 205 | −282 | 888 | 745 | 763 | −1 334 | −236 | 1 495 | 1 220 | 1 675 |
| Tax | 276 | 267 | 270 | 285 | 290 | 294 | 287 | 103 | 141 | 196 | 162 | 151 | 211 | −162 | −0 | −0 | 211 |
| Net profit | 751 | 709 | 719 | 750 | 783 | 812 | 586 | 102 | −423 | 692 | 583 | 611 | −1 545 | −74 | 1 495 | 1 220 | 1 464 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 475 | 6 692 | 6 905 | 7 474 | 7 241 | 7 745 | 8 076 | 8 579 | 7 624 | 7 334 | 6 876 | 7 117 | 4 867 | 14 768 | 15 453 | 4 912 | 5 721 |
| Equity | 3 247 | 3 956 | 4 675 | 5 425 | 6 208 | 7 020 | 7 506 | 7 608 | 6 185 | 6 877 | 1 560 | 2 154 | 9 | 5 368 | 6 863 | 3 771 | 4 035 |
| Long-term debt | 0 | 2 361 | 0 | 0 | 0 | 0 | 0 | 732 | 162 | 159 | 0 | 0 | 4 433 | 8 951 | 0 | 1 021 | 917 |
| Short-term debt | 350 | 375 | 443 | 411 | 421 | 405 | 411 | 239 | 1 278 | 298 | 368 | 278 | 425 | 450 | 128 | 121 | 769 |
| Total debt | 3 228 | 2 736 | 2 231 | 2 049 | 1 033 | 725 | 570 | 971 | 1 440 | 457 | 5 317 | 4 962 | 4 858 | 9 400 | 8 590 | 1 142 | 1 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fylling Eigedom As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reidar Moltu | Chief Executive Officer | 0 companies |
| Iris Elise Fylling Moltu | Board of Directors | 0 companies |
| Heidi Marianne Fylling | Chairman | 0 companies |
| Kurt Isak Fylling | Chairman | 0 companies |