| Revenue | NOK 7,1M | +33% |
| EBITDA | NOK 571K | +35% |
| Net profit | NOK 347K | +6% |
| Total assets | NOK 2,6M | -1% |
| Equity | NOK 901K | +5% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 216 | 4 888 | 4 792 | 5 365 | 7 147 |
| Staff expenses | −2 673 | −3 203 | −3 315 | −3 489 | −4 512 |
| EBITDA | 277 | 374 | −36 | 422 | 571 |
| Depreciation & amort. | −16 | −16 | −16 | −4 | −128 |
| EBIT | 261 | 358 | −52 | 418 | 443 |
| Net financials | −5 | −4 | 2 | 1 | 9 |
| Profit before tax | 256 | 354 | −50 | 419 | 453 |
| Tax | 56 | 78 | −10 | 92 | 106 |
| Net profit | 200 | 276 | −40 | 327 | 347 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 436 | 1 778 | 1 503 | 2 573 | 2 556 |
| Equity | 541 | 767 | 627 | 854 | 901 |
| Long-term debt | 164 | 121 | 79 | 398 | 5 |
| Short-term debt | 731 | 890 | 797 | 1 321 | 1 650 |
| Total debt | 896 | 1 011 | 876 | 1 719 | 1 655 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØE Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 59.8% | 59.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Ellefsæter | Deputy Member | 0 companies |
| Aud Elisabeth Weideborg Skaugen | Board of Directors | 0 companies |
| Ragnhild Ellefsæter | Chairman | 0 companies |