| Revenue | NOK 4M | -26% |
| EBITDA | NOK 128K | -80% |
| Net profit | NOK 4K | -99% |
| Total assets | NOK 3M | -12% |
| Equity | NOK 2,5M | +0% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 575 | 819 | 514 | 1 705 | 486 | 742 | 422 | 855 | 1 002 | 1 129 | 1 014 | 2 099 | 3 112 | 5 029 | 5 394 | 4 016 |
| Staff expenses | −0 | −2 | −127 | −83 | −443 | −156 | −353 | −149 | −199 | −276 | −168 | −323 | −634 | −1 030 | −1 558 | −1 068 | −1 070 |
| EBITDA | −23 | 34 | 178 | 36 | 6 | −1 | −40 | 18 | 186 | 251 | 264 | −44 | 508 | 805 | 1 022 | 648 | 128 |
| Depreciation & amort. | −11 | −59 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −9 | −11 | −7 | −29 | −83 | −121 | −119 |
| EBIT | −33 | −25 | 153 | 36 | 6 | −1 | −40 | 18 | 186 | 242 | 255 | −55 | 501 | 777 | 940 | 527 | 10 |
| Net financials | −343 | −13 | −2 | −2 | 4 | 993 | 0 | −8 | −0 | −10 | −50 | 20 | −2 | −0 | 2 | −0 | 3 |
| Profit before tax | −377 | −38 | 151 | 35 | 11 | 991 | −40 | 10 | 186 | 232 | 205 | −35 | 499 | 776 | 942 | 527 | 13 |
| Tax | 14 | −17 | 27 | 15 | 5 | −0 | −0 | 13 | 34 | 70 | 59 | −10 | 110 | 171 | 207 | 118 | 9 |
| Net profit | −390 | −22 | 124 | 20 | 6 | 991 | −40 | −2 | 151 | 161 | 146 | −25 | 390 | 606 | 734 | 409 | 4 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 624 | 862 | 929 | 929 | 1 273 | 1 699 | 1 444 | 1 258 | 1 422 | 1 716 | 1 899 | 2 249 | 2 759 | 3 658 | 2 992 | 3 432 | 3 024 |
| Equity | 470 | 448 | 572 | 592 | 598 | 1 089 | 1 049 | 1 047 | 1 198 | 1 359 | 1 505 | 1 480 | 1 869 | 1 338 | 2 072 | 2 481 | 2 485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 30 | 38 | 19 |
| Short-term debt | 154 | 197 | 355 | 337 | 675 | 610 | 395 | 211 | 224 | 357 | 394 | 769 | 890 | 2 298 | 890 | 913 | 520 |
| Total debt | 154 | 414 | 357 | 337 | 675 | 610 | 395 | 211 | 224 | 357 | 394 | 769 | 890 | 2 320 | 920 | 951 | 539 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lid Invest | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Rasmus Lid | Chairman | 0 companies |